| Revenue | NOK 1,9M | +34% |
| EBITDA | NOK -352K | -330% |
| Net profit | NOK -520K | -94% |
| Total assets | NOK 656K | -28% |
| Equity | NOK -453K | -773% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 983 | 4 595 | 3 714 | 4 828 | 4 431 | 4 126 | 3 976 | 2 640 | 2 271 | 2 392 | 2 125 | 1 920 | 1 733 | 1 187 | 1 424 | 1 907 |
| Staff expenses | −1 299 | −3 010 | −2 326 | −2 818 | −2 507 | −2 172 | −2 074 | −1 081 | −1 065 | −953 | −976 | −853 | −796 | −208 | −357 | −517 |
| EBITDA | −30 | −112 | 78 | 269 | −158 | 49 | 640 | 183 | 133 | 301 | 23 | 203 | −135 | −42 | −82 | −352 |
| Depreciation & amort. | −28 | −75 | −55 | −51 | −51 | −50 | −47 | −47 | −44 | −32 | −21 | −28 | −28 | −28 | −70 | −86 |
| EBIT | −58 | −187 | 22 | 218 | −209 | −1 | 593 | 136 | 89 | 269 | 1 | 175 | −163 | −70 | −152 | −438 |
| Net financials | −21 | −49 | −56 | −31 | −38 | −42 | −23 | −9 | −1 | −7 | −7 | −21 | −20 | −41 | −64 | −82 |
| Profit before tax | −79 | −235 | −34 | 187 | −247 | −43 | 570 | 127 | 88 | 262 | −6 | 154 | −184 | −111 | −216 | −520 |
| Tax | −22 | −66 | −10 | 52 | −65 | −11 | 157 | 31 | 21 | 60 | −1 | 34 | −40 | −24 | 52 | −0 |
| Net profit | −57 | −169 | −24 | 135 | −182 | −31 | 413 | 96 | 67 | 201 | −5 | 120 | −143 | −87 | −268 | −520 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 459 | 1 307 | 1 140 | 1 015 | 966 | 1 104 | 1 106 | 861 | 907 | 1 121 | 1 448 | 1 434 | 925 | 895 | 916 | 656 |
| Equity | 243 | 74 | 49 | 184 | 2 | −29 | 384 | 480 | 548 | 749 | 745 | 565 | 421 | 335 | 67 | −453 |
| Long-term debt | 652 | 515 | 377 | 254 | 406 | 282 | 176 | 22 | 8 | 1 | 297 | 275 | 225 | 186 | 294 | 223 |
| Short-term debt | 563 | 718 | 714 | 577 | 558 | 850 | 546 | 359 | 351 | 371 | 407 | 594 | 279 | 375 | 555 | 886 |
| Total debt | 1 216 | 1 233 | 1 091 | 831 | 963 | 1 133 | 722 | 381 | 359 | 372 | 704 | 870 | 504 | 561 | 849 | 1 109 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Karina Risan | Board of Directors | 0 companies |
| Arne Winsnes | Chairman | 0 companies |
| Renate Winsnes | Board of Directors | 0 companies |
| Per Ivar Winsnes | Deputy Chairman | 0 companies |
| Per Jøran Winsnes Fagerbekk | Chairman | 0 companies |