| Revenue | NOK 43M | +33% |
| EBITDA | NOK 8M | +51% |
| Net profit | NOK 6,4M | +60% |
| Total assets | NOK 28,6M | +35% |
| Equity | NOK 14,3M | +6% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 168 | 30 491 | 30 965 | 32 354 | 42 957 |
| Staff expenses | −3 593 | −4 913 | −6 050 | −6 248 | −7 626 |
| EBITDA | 7 599 | 7 486 | 6 796 | 5 285 | 7 965 |
| Depreciation & amort. | −183 | −186 | −187 | −134 | −46 |
| EBIT | 7 416 | 7 301 | 6 609 | 5 151 | 7 919 |
| Net financials | −24 | 2 | −18 | 8 | 336 |
| Profit before tax | 7 392 | 7 303 | 6 591 | 5 159 | 8 256 |
| Tax | 1 627 | 1 607 | 1 451 | 1 135 | 1 816 |
| Net profit | 5 765 | 5 696 | 5 141 | 4 024 | 6 440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 764 | 20 915 | 22 194 | 21 184 | 28 629 |
| Equity | 13 760 | 13 428 | 15 019 | 13 463 | 14 295 |
| Long-term debt | 0 | −1 236 | −1 066 | 0 | 0 |
| Short-term debt | 5 866 | 6 251 | 6 109 | 6 787 | 13 530 |
| Total debt | 5 866 | 6 251 | 6 109 | 6 787 | 13 530 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Chief Executive Officer | Chief Executive Officer | 2009 |
MF Deputy Member | Deputy Member | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Sundgaard Frisenberg | Chief Executive Officer | 0 companies |
| Merete Frisenberg Sundgaard | Deputy Member | 0 companies |