| Revenue | NOK 0 | — |
| EBITDA | NOK -74 | +99% |
| Net profit | NOK -58 | +99% |
| Total assets | NOK 57K | -1% |
| Equity | NOK 11K | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 825 | 574 | 320 | 316 | 490 | 474 | 560 | 721 | 524 | 529 | 429 | 185 | 449 | 0 | 0 |
| Staff expenses | −110 | −597 | −589 | −257 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −302 | −0 | −0 |
| EBITDA | 9 | 1 | −143 | −8 | −90 | −47 | 66 | 112 | 62 | 44 | 93 | 23 | −155 | −69 | −6 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 | 1 | −143 | −8 | −90 | −47 | 66 | 112 | 62 | 44 | 93 | 23 | −155 | −69 | −6 | −0 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | −0 | 0 | 0 | −0 | 0 |
| Profit before tax | 9 | 2 | −143 | −8 | −90 | −47 | 65 | 112 | 62 | 44 | 93 | 23 | −155 | −69 | −6 | −0 |
| Tax | 1 | 0 | −40 | −2 | −23 | −13 | 18 | 27 | 14 | 10 | 29 | 5 | −34 | −15 | −1 | −0 |
| Net profit | 8 | 1 | −103 | −6 | −67 | −34 | 48 | 85 | 47 | 34 | 64 | 18 | −121 | −54 | −5 | −0 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 469 | 365 | 362 | 135 | 132 | 207 | 303 | 300 | 273 | 267 | 240 | 82 | 62 | 57 | 57 |
| Equity | 113 | 114 | 11 | 5 | −62 | −96 | −48 | 37 | 84 | 118 | 165 | 191 | 70 | 16 | 11 | 11 |
| Long-term debt | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 112 | 94 | 23 | 197 | 227 | 255 | 266 | 215 | 154 | 102 | 49 | 12 | 46 | 46 | 46 |
| Total debt | 96 | 354 | 353 | 357 | 197 | 227 | 255 | 266 | 215 | 154 | 102 | 49 | 12 | 46 | 46 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annelene Østberg | Deputy Member | 0 companies |
| Morten Kristian Lie Østberg | Chairman | 0 companies |