| Revenue | NOK 86,2M | -5% |
| EBITDA | NOK 11,9M | +54% |
| Net profit | NOK 5,3M | +193% |
| Total assets | NOK 42,4M | -28% |
| Equity | NOK 16M | +20% |
| Employees | 47 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 098 | 40 720 | 49 848 | 43 486 | 35 387 | 31 171 | 34 037 | 29 089 | 54 289 | 67 893 | 56 800 | 47 559 | 73 114 | 95 311 | 90 457 | 86 222 |
| Staff expenses | −12 189 | −15 451 | −16 364 | −9 580 | −10 685 | −9 994 | −12 041 | −10 719 | −17 922 | −20 420 | −22 984 | −21 665 | −22 239 | −23 691 | −30 982 | −35 671 |
| EBITDA | 2 950 | 4 943 | 7 870 | 7 488 | 4 528 | 3 293 | −2 916 | −11 084 | 7 155 | 7 180 | 6 569 | −1 239 | 5 363 | 10 402 | 7 729 | 11 898 |
| Depreciation & amort. | −834 | −871 | −819 | −488 | −420 | −515 | −8 532 | −1 232 | −4 618 | −3 914 | −3 795 | −4 432 | −5 928 | −3 108 | −3 772 | −3 699 |
| EBIT | 2 116 | 4 071 | 7 051 | 7 000 | 4 107 | 2 778 | −11 448 | −12 316 | 2 537 | 3 265 | 2 774 | −5 671 | −565 | 7 294 | 3 957 | 8 199 |
| Net financials | −298 | −540 | 369 | −194 | −117 | −322 | −496 | −1 036 | −2 198 | −1 055 | −456 | −262 | −416 | −654 | −1 626 | −1 555 |
| Profit before tax | 1 818 | 3 531 | 7 420 | 6 807 | 3 991 | 2 456 | −11 945 | −13 352 | 339 | 2 211 | 2 318 | −5 933 | −981 | 6 640 | 2 331 | 6 644 |
| Tax | 176 | 927 | 1 905 | 1 905 | 1 031 | 382 | −3 312 | −3 894 | 238 | 614 | 512 | −1 310 | −227 | 1 449 | 513 | 1 317 |
| Net profit | 1 643 | 2 604 | 5 514 | 4 902 | 2 959 | 2 074 | −8 632 | −9 459 | 102 | 1 597 | 1 806 | −4 622 | −754 | 5 190 | 1 818 | 5 328 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 363 | 27 632 | 44 905 | 39 750 | 25 238 | 29 918 | 45 276 | 54 763 | 51 651 | 65 904 | 42 408 | 48 419 | 48 820 | 63 169 | 58 633 | 42 422 |
| Equity | 3 486 | 5 754 | 4 989 | 9 898 | 10 056 | 10 507 | 10 971 | 5 476 | 5 578 | 16 233 | 15 285 | 14 222 | 13 829 | 13 140 | 13 370 | 15 978 |
| Long-term debt | 0 | 0 | 0 | 9 050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 930 | 16 145 | 33 897 | 20 802 | 15 182 | 19 411 | 34 305 | 49 287 | 46 073 | 49 671 | 27 123 | 34 197 | 34 991 | 50 028 | 45 263 | 26 445 |
| Total debt | 24 877 | 21 878 | 39 916 | 29 852 | 15 182 | 19 411 | 34 305 | 49 287 | 46 073 | 49 671 | 27 123 | 34 197 | 34 991 | 50 028 | 45 263 | 26 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norbit Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgen Weisethaunet | Chief Executive Officer | 0 companies |
| Stein Martin Beyer | Chief Executive Officer | 0 companies |
| Tom Solberg | Board of Directors | 0 companies |
| Julie Dahl Benum | Board of Directors | 0 companies |
| Per-Kristian Reppe | Deputy Chairman | 0 companies |
| Steffen Kirknes | Deputy Chairman | 0 companies |