| Revenue | NOK 438,9M | -9% |
| EBITDA | NOK 20,1M | -7% |
| Net profit | NOK 14M | +2% |
| Total assets | NOK 120,5M | -17% |
| Equity | NOK 24,1M | -14% |
| Employees | 91 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 336 513 | 378 798 | 397 228 | 482 157 | 438 912 |
| Staff expenses | −64 646 | −70 506 | −82 284 | −85 328 | −76 806 |
| EBITDA | 40 545 | 23 871 | 15 115 | 21 711 | 20 146 |
| Depreciation & amort. | −7 494 | −5 379 | −4 833 | −4 444 | −3 544 |
| EBIT | 33 051 | 18 492 | 10 282 | 17 268 | 16 602 |
| Net financials | −32 | 298 | −318 | 416 | 1 393 |
| Profit before tax | 33 019 | 18 789 | 9 965 | 17 683 | 17 995 |
| Tax | 7 311 | 4 134 | 2 197 | 3 891 | 3 960 |
| Net profit | 25 709 | 14 656 | 7 767 | 13 792 | 14 034 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126 830 | 109 962 | 117 573 | 145 029 | 120 460 |
| Equity | 25 366 | 22 202 | 22 545 | 28 007 | 24 141 |
| Long-term debt | 16 762 | 12 691 | 10 100 | 11 169 | 7 914 |
| Short-term debt | 84 702 | 75 069 | 84 929 | 105 853 | 88 405 |
| Total debt | 101 463 | 87 760 | 95 029 | 117 022 | 96 318 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AN Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.6% | 93.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Afseth | Chief Executive Officer | 0 companies |
| Atle Nybakken | Chief Executive Officer | 0 companies |
| Bjørn Børresen | Board of Directors | 0 companies |
| Kjell Ingar Olsen | Board of Directors | 0 companies |
| Atle Richard Bergquist | Board of Directors | 0 companies |
| Pål Dobloug | Chairman | 0 companies |
| Even Volckmar Ry | Board of Directors | 0 companies |
| Joar Grini | Board of Directors | 0 companies |
| Renate Lunde Grandum | Board of Directors | 0 companies |
| Stein Olav Haugli | Board of Directors | 0 companies |
| Karl Magnus Dobloug | Board of Directors | 0 companies |