| Revenue | NOK 9,1M | -28% |
| EBITDA | NOK -35M | +11% |
| Net profit | NOK -35,9M | +9% |
| Total assets | NOK 23,6M | +5% |
| Equity | NOK 18,9M | +28% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 747 | 557 | 1 375 | 2 984 | 3 303 | 5 260 | 7 313 | 9 329 | 6 745 | 5 763 | 2 708 | 9 131 | 14 539 | 12 650 | 9 064 |
| Staff expenses | −0 | −98 | −640 | −1 228 | −2 755 | −3 494 | −4 826 | −6 588 | −8 041 | −8 865 | −8 563 | −9 574 | −11 024 | −13 027 | −17 714 | −18 616 |
| EBITDA | −88 | −1 056 | −2 335 | −2 086 | −3 372 | −3 809 | −4 613 | −5 695 | −7 524 | −9 877 | −11 277 | −18 571 | −14 241 | −18 223 | −39 253 | −34 979 |
| Depreciation & amort. | −0 | −0 | −22 | −72 | −208 | −208 | −231 | −267 | −312 | −271 | −303 | −391 | −339 | −653 | −1 272 | −1 351 |
| EBIT | −88 | −1 056 | −2 357 | −2 158 | −3 580 | −4 016 | −4 845 | −5 961 | −7 836 | −10 147 | −11 580 | −18 961 | −14 580 | −18 876 | −40 525 | −36 331 |
| Net financials | 0 | 1 | 3 | 0 | 36 | 46 | 127 | −166 | 101 | 142 | 101 | 15 | 20 | 211 | 1 055 | 442 |
| Profit before tax | −88 | −1 055 | −2 354 | −2 157 | −3 543 | −3 970 | −4 718 | −6 127 | −7 734 | −10 005 | −11 479 | −18 946 | −14 560 | −18 665 | −39 470 | −35 888 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −88 | −1 055 | −2 354 | −2 157 | −3 543 | −3 970 | −4 718 | −6 127 | −7 734 | −10 005 | −11 479 | −18 946 | −14 560 | −18 665 | −39 470 | −35 888 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 2 213 | 3 323 | 6 055 | 7 673 | 8 026 | 21 071 | 14 967 | 32 929 | 22 249 | 37 055 | 17 795 | 32 825 | 60 277 | 22 431 | 23 607 |
| Equity | 12 | 1 970 | 1 616 | 5 144 | 5 857 | 6 640 | 19 412 | 13 277 | 29 543 | 19 538 | 34 171 | 15 225 | 28 164 | 54 273 | 14 803 | 18 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 243 | 1 707 | 911 | 1 815 | 1 387 | 1 659 | 1 690 | 3 386 | 2 711 | 2 884 | 2 570 | 4 660 | 6 003 | 7 628 | 4 692 |
| Total debt | 18 | 243 | 1 707 | 911 | 1 815 | 1 387 | 1 659 | 1 690 | 3 386 | 2 711 | 2 884 | 2 570 | 4 660 | 6 003 | 7 628 | 4 692 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Radforsk Investeringsstiftelse | Company | 19.3% | 19.3% | 2024 |
Birk Venture As | Company | 15.1% | 15.1% | 2024 |
| Individual | 11.5% | 11.5% | 2022 | |
Sundt As | Company | 11.1% | 11.1% | 2024 |
Geveran Trading Company Ltd | Company | 8.2% | 8.2% | 2024 |
| Individual | 7.7% | 7.7% | 2022 | |
J.P. Morgan Se | Company | 7.3% | 7.3% | 2024 |
Ubs Switzerland Ag | Company | 7.3% | 7.3% | 2024 |
Ro Invest As | Company | 5.6% | 5.6% | 2024 |
| Individual | 5.3% | 5.3% | 2024 | |
Helene Sundt As | Company | 3.8% | 3.8% | 2024 |
Inven2 As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Jandersen Kapital As | Company | 1.5% | 1.5% | 2024 |
Myrlid As | Company | 1.5% | 1.5% | 2024 |
As Bemacs | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ivar Robinson | Chairman | 0 companies |
| Martin Welschof | Board of Directors | 0 companies |
| Anders Tuv | Board of Directors | 0 companies |
| Bent Karsten Jakobsen | Board of Directors | 0 companies |
| Ole Henrik André Brekke | Board of Directors | 0 companies |
| Nicholas John Cross | Board of Directors | 0 companies |