| Revenue | NOK 4,8M | -13% |
| EBITDA | NOK -9,6M | -418% |
| Net profit | NOK -5,2M | +41% |
| Total assets | NOK 94,5M | -7% |
| Equity | NOK 25,8M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 531 | 3 749 | 2 594 | 2 513 | 2 978 | 4 620 | 3 522 | 4 086 | 4 068 | 3 966 | 5 125 | 5 299 | 4 980 | 5 536 | 4 808 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 3 333 | 2 953 | 1 754 | 1 552 | 430 | 3 120 | 1 897 | 2 436 | 2 163 | 2 211 | 3 351 | 3 361 | 2 837 | 3 023 | −9 623 |
| Depreciation & amort. | −0 | −866 | −868 | −878 | −1 624 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 467 | 2 084 | 876 | −72 | 430 | 3 120 | 1 897 | 2 436 | 2 163 | 2 211 | 3 351 | 3 361 | 2 837 | 3 023 | −9 623 |
| Net financials | 0 | −847 | −788 | −758 | −2 313 | −1 528 | −1 766 | −608 | 6 602 | 4 813 | 446 | 1 091 | 1 462 | 98 | −14 434 | 2 987 |
| Profit before tax | 0 | 1 620 | 1 296 | 118 | −2 385 | −1 098 | 1 353 | 1 289 | 9 038 | 6 977 | 2 657 | 4 441 | 4 823 | 2 935 | −11 411 | −6 635 |
| Tax | −0 | 1 589 | 363 | 33 | −680 | −296 | −298 | −885 | 811 | 238 | 585 | 977 | 1 061 | 646 | −2 510 | −1 409 |
| Net profit | 0 | 31 | 933 | 85 | −1 704 | −802 | 1 652 | 2 174 | 8 227 | 6 739 | 2 072 | 3 464 | 3 762 | 2 290 | −8 901 | −5 226 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 35 457 | 36 136 | 50 776 | 47 636 | 79 713 | 90 050 | 76 257 | 117 064 | 116 555 | 116 543 | 117 698 | 118 751 | 119 621 | 101 385 | 94 470 |
| Equity | 107 | −437 | 496 | 581 | −1 447 | 20 857 | 22 508 | 23 820 | 30 670 | 35 094 | 34 808 | 34 929 | 35 384 | 35 346 | 26 445 | 25 837 |
| Long-term debt | 0 | 0 | 0 | 34 595 | 48 315 | 56 633 | 65 086 | 51 364 | 79 752 | 73 062 | 72 963 | 76 718 | 78 031 | 79 837 | 62 895 | 67 512 |
| Short-term debt | 9 | 889 | 747 | 15 599 | 768 | 2 223 | 2 456 | 1 074 | 6 642 | 8 399 | 8 772 | 6 051 | 5 336 | 4 438 | 12 045 | 1 122 |
| Total debt | 9 | 35 894 | 35 640 | 50 194 | 49 083 | 58 856 | 67 542 | 52 437 | 86 393 | 81 461 | 81 735 | 82 769 | 83 367 | 84 275 | 74 940 | 68 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breeze As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Ertsvik | Chief Executive Officer | 0 companies |
| Lars Brændvik | Board of Directors | 0 companies |
| Øystein Moe | Chairman | 0 companies |