| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +22% |
| Net profit | NOK 1K | +112% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −26 | −110 | −26 | −19 | −24 | −31 | −41 | −29 | −33 | −31 | −28 | −35 | −26 | −19 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −26 | −110 | −26 | −19 | −24 | −31 | −41 | −29 | −33 | −31 | −28 | −35 | −26 | −19 | −15 |
| Net financials | 1 | 2 851 | −72 | 624 | 8 | 2 448 | −4 813 | 773 | 448 | 2 | 100 | −244 | −38 | 71 | 10 | 16 |
| Profit before tax | −25 | 2 824 | −182 | 598 | −12 | 2 424 | −4 844 | 732 | 420 | −30 | 68 | −272 | −73 | 45 | −9 | 1 |
| Tax | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | 2 816 | −182 | 598 | −12 | 2 424 | −4 844 | 732 | 420 | −30 | 68 | −272 | −73 | 45 | −9 | 1 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 113 | 6 425 | 5 269 | 5 767 | 5 135 | 7 030 | 1 536 | 2 627 | 2 036 | 1 606 | 1 674 | 1 401 | 1 330 | 1 375 | 1 368 | 1 365 |
| Equity | 84 | 2 900 | 2 718 | 3 316 | 3 305 | 5 729 | 884 | 1 616 | 2 036 | 1 606 | 1 674 | 1 401 | 1 328 | 1 373 | 1 364 | 1 365 |
| Long-term debt | 0 | 0 | 2 551 | 2 451 | 1 831 | 0 | 0 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 26 | 0 | 0 | 0 | 1 302 | 652 | 810 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 0 |
| Total debt | 4 029 | 3 525 | 2 551 | 2 451 | 1 831 | 1 302 | 652 | 1 011 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Allan Hooper | Chief Executive Officer | 0 companies |
| Laila Haugen | Deputy Member | 0 companies |
| Christin Haugen Hooper | Board of Directors | 0 companies |