| Revenue | NOK 1,1M | -73% |
| EBITDA | NOK -254K | -109% |
| Net profit | NOK -619K | -135% |
| Total assets | NOK 5,2M | +9% |
| Equity | NOK 2,8M | -18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 801 | 1 153 | 1 231 | 4 104 | 1 095 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 664 | 748 | 480 | 2 685 | −254 |
| Depreciation & amort. | −234 | −234 | −278 | −268 | −258 |
| EBIT | 1 430 | 513 | 202 | 2 418 | −511 |
| Net financials | −2 454 | −429 | −11 355 | −167 | −282 |
| Profit before tax | −1 024 | 85 | −11 153 | 2 251 | −794 |
| Tax | 215 | 19 | 25 | 498 | −175 |
| Net profit | −1 239 | 65 | −11 178 | 1 753 | −619 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 942 | 15 970 | 5 370 | 4 814 | 5 243 |
| Equity | −1 121 | 12 888 | 1 710 | 3 462 | 2 843 |
| Long-term debt | 8 798 | 3 001 | 1 | 1 234 | 1 521 |
| Short-term debt | 266 | 81 | 3 659 | 117 | 879 |
| Total debt | 9 063 | 3 082 | 3 660 | 1 351 | 2 400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 18.18% | 18.18% | 2024 | |
| Company | 6.82% | 6.82% | 2024 | |
| Company | 6.82% | 6.82% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Stener Nilsen | Deputy Member | 0 companies |
| Johnny Karl Karlsen | Chairman | 0 companies |
| Ole-Jonny Nilsen | Chairman | 0 companies |
| Frode Michal Nilsen | Board of Directors | 0 companies |
| Ole Johnny Nilsen | Chairman | 0 companies |
| Egil-Arne Nilsen | Board of Directors | 0 companies |
| Tore Bjørnå | Board of Directors | 0 companies |