| Revenue | NOK 61,4M | +0% |
| EBITDA | NOK 7,4M | -22% |
| Net profit | NOK 5,5M | -22% |
| Total assets | NOK 22,6M | -5% |
| Equity | NOK 8,9M | +1% |
| Employees | 24 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 617 | 10 330 | 14 563 | 20 492 | 20 116 | 30 972 | 41 581 | 40 314 | 42 906 | 51 645 | 40 705 | 26 358 | 35 977 | 47 436 | 61 171 | 61 398 |
| Staff expenses | −7 658 | −6 578 | −7 183 | −7 847 | −8 395 | −13 485 | −16 204 | −14 734 | −13 176 | −16 117 | −15 311 | −15 717 | −15 989 | −17 852 | −21 265 | −21 739 |
| EBITDA | −2 051 | −1 264 | 1 736 | 2 052 | 2 201 | 2 034 | 3 919 | 1 926 | 4 974 | 7 673 | −5 756 | −4 667 | 1 905 | 6 915 | 9 466 | 7 355 |
| Depreciation & amort. | −544 | −595 | −594 | −450 | −208 | −1 388 | −1 392 | −1 429 | −1 457 | −1 180 | −1 106 | −1 093 | −1 118 | −819 | −498 | −640 |
| EBIT | −2 596 | −1 859 | 1 142 | 1 601 | 1 992 | 646 | 2 526 | 497 | 3 517 | 6 493 | −6 861 | −5 759 | 787 | 6 096 | 8 969 | 6 715 |
| Net financials | −178 | 152 | −62 | −57 | 1 200 | −428 | −449 | −488 | −526 | −43 | −305 | 5 | 104 | 191 | 92 | 383 |
| Profit before tax | −2 773 | −1 707 | 1 081 | 1 545 | 3 192 | 218 | 2 077 | 9 | 2 991 | 6 450 | −7 166 | −5 754 | 891 | 6 288 | 9 061 | 7 098 |
| Tax | −763 | −565 | 307 | 444 | 464 | 133 | 615 | −45 | 639 | 1 227 | −1 570 | −1 262 | 202 | 1 387 | 2 034 | 1 615 |
| Net profit | −2 010 | −1 142 | 774 | 1 100 | 2 728 | 85 | 1 462 | 54 | 2 352 | 5 223 | −5 596 | −4 492 | 689 | 4 900 | 7 027 | 5 483 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 159 | 5 222 | 6 156 | 7 853 | 19 806 | 17 132 | 21 708 | 23 509 | 23 053 | 48 059 | 33 617 | 25 062 | 24 664 | 22 708 | 23 782 | 22 581 |
| Equity | −420 | 1 330 | 1 745 | 1 705 | 2 933 | 213 | 1 675 | 1 729 | 4 081 | 12 455 | 6 722 | 2 375 | 3 244 | 5 648 | 8 775 | 8 859 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 462 | 8 504 | 9 682 | 8 629 | 9 540 | 18 708 | 15 307 | 6 752 | 4 463 | 3 261 | 1 810 | 898 |
| Short-term debt | 2 287 | 2 039 | 2 829 | 3 972 | 10 412 | 8 415 | 10 351 | 13 151 | 9 432 | 16 896 | 11 588 | 15 934 | 16 958 | 13 799 | 13 197 | 12 825 |
| Total debt | 6 578 | 3 891 | 4 411 | 6 147 | 16 873 | 16 919 | 20 034 | 21 780 | 18 972 | 35 604 | 26 895 | 22 686 | 21 421 | 17 060 | 15 007 | 13 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hki As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Aspdal | Chief Executive Officer | 0 companies |
| Stig Roald Frammarsvik | Board of Directors | 0 companies |
| Helge Johan Karstensen | Chairman | 0 companies |