| Revenue | NOK 4M | -1% |
| EBITDA | NOK 103K | -83% |
| Net profit | NOK 47K | -90% |
| Total assets | NOK 3,6M | +29% |
| Equity | NOK 496K | +10% |
| Employees | 16 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 546 | 3 351 | 2 907 | 3 065 | 2 982 | 3 213 | 3 248 | 3 595 | 2 946 | 2 855 | 2 797 | 2 890 | 3 661 | 4 021 | 3 978 |
| Staff expenses | −2 289 | −1 262 | −1 158 | −844 | −1 016 | −999 | −1 169 | −1 052 | −1 040 | −1 049 | −754 | −515 | −1 007 | −1 017 | −1 296 |
| EBITDA | 95 | −33 | −7 | 309 | −53 | 308 | 144 | 32 | −169 | 315 | 110 | 52 | 234 | 611 | 103 |
| Depreciation & amort. | −33 | −41 | −41 | −58 | −63 | −84 | −77 | −64 | −33 | −33 | −33 | −40 | −55 | −33 | −33 |
| EBIT | 61 | −74 | −48 | 251 | −116 | 224 | 66 | −32 | −202 | 282 | 77 | 11 | 179 | 578 | 70 |
| Net financials | −1 | −4 | −6 | −21 | −9 | 1 | 1 | 4 | −1 | −72 | −2 | −2 | −8 | −3 | −10 |
| Profit before tax | 60 | −79 | −54 | 229 | −124 | 225 | 68 | −28 | −203 | 210 | 75 | 10 | 171 | 575 | 60 |
| Tax | 17 | −22 | −15 | 65 | −22 | 52 | 17 | −0 | −0 | −0 | 16 | 9 | 38 | 126 | 13 |
| Net profit | 43 | −57 | −39 | 165 | −102 | 173 | 51 | −28 | −203 | 210 | 58 | 0 | 134 | 449 | 47 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 861 | 623 | 603 | 648 | 678 | 1 099 | 714 | 510 | 618 | 1 135 | 1 136 | 2 345 | 2 763 | 3 556 |
| Equity | 143 | 86 | 47 | 212 | 109 | 282 | 333 | 305 | 102 | 312 | 311 | 312 | 445 | 449 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 763 | 775 | 576 | 391 | 539 | 396 | 766 | 410 | 409 | 306 | 824 | 824 | 1 899 | 2 313 | 3 060 |
| Total debt | 763 | 775 | 576 | 391 | 539 | 396 | 766 | 410 | 409 | 306 | 824 | 824 | 1 899 | 2 313 | 3 060 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høidalen Holding As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Høidalen | Chairman | 0 companies |