| Revenue | NOK 0 | — |
| EBITDA | NOK -223K | -3% |
| Net profit | NOK -134K | +36% |
| Total assets | NOK 3,4M | -4% |
| Equity | NOK 3,3M | -4% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −23 | −23 |
| EBITDA | −4 | −22 | −27 | −34 | −58 | −38 | −37 | −113 | −93 | −115 | −142 | −130 | −219 | −303 | −218 | −223 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −20 |
| EBIT | −4 | −22 | −27 | −34 | −58 | −38 | −37 | −113 | −93 | −115 | −142 | −130 | −219 | −303 | −223 | −244 |
| Net financials | 0 | 384 | 1 189 | 6 | 5 | 787 | 766 | 458 | 27 | 949 | 44 | 3 129 | 0 | −12 | 14 | 109 |
| Profit before tax | −4 | 363 | 1 162 | −28 | −53 | 749 | 729 | 345 | −66 | 833 | −98 | 2 999 | −219 | −315 | −209 | −134 |
| Tax | −0 | −0 | −0 | −0 | −28 | −3 | 197 | −34 | −180 | 53 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | 363 | 1 162 | −28 | −25 | 751 | 532 | 379 | 114 | 780 | −98 | 2 999 | −219 | −315 | −209 | −134 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 670 | 1 766 | 1 634 | 1 537 | 2 136 | 2 647 | 2 546 | 2 360 | 2 656 | 2 402 | 4 885 | 4 279 | 3 935 | 3 565 | 3 437 |
| Equity | 135 | 497 | 1 659 | 1 482 | 1 307 | 1 858 | 2 140 | 2 169 | 2 283 | 2 533 | 2 086 | 4 885 | 4 279 | 3 764 | 3 405 | 3 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 173 | 106 | 152 | 230 | 278 | 507 | 377 | 77 | 123 | 316 | 0 | 0 | 171 | 160 | 166 |
| Total debt | 10 | 173 | 106 | 152 | 230 | 278 | 507 | 377 | 77 | 123 | 316 | 0 | 0 | 171 | 160 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2009 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børre Sigurd Bratsberg | Deputy Member | 0 companies |
| Stine Lise Hattestad Bratsberg | Chief Executive Officer | 0 companies |