| Revenue | NOK 37,9M | +355% |
| EBITDA | NOK 2,5M | +283% |
| Net profit | NOK 2,4M | +278% |
| Total assets | NOK 10,7M | +136% |
| Equity | NOK 802K | +149% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 0 | 59 745 | 17 706 | 7 553 | 3 046 | 4 921 | 11 010 | 11 712 | 11 347 | 8 687 | 8 330 | 37 909 |
| Staff expenses | −0 | −0 | −1 393 | −1 421 | −924 | −870 | −907 | −267 | −301 | −1 337 | −179 | −2 397 | −6 378 |
| EBITDA | 53 | −145 | 6 124 | −313 | 297 | −1 340 | −555 | −419 | 169 | −904 | 191 | −1 359 | 2 480 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −70 | −92 | −99 | −88 | −76 | −75 | −43 | −16 | −15 |
| EBIT | 53 | −145 | 6 124 | −313 | 227 | −1 431 | −654 | −506 | 93 | −979 | 148 | −1 375 | 2 465 |
| Net financials | 0 | −23 | −1 983 | 15 | 11 | 5 | 42 | 9 | −36 | −29 | −23 | −0 | −18 |
| Profit before tax | 53 | −168 | 4 141 | −298 | 238 | −1 427 | −612 | −497 | 57 | −1 008 | 126 | −1 375 | 2 447 |
| Tax | 13 | −0 | 1 113 | −0 | −16 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 40 | −168 | 3 028 | −298 | 254 | −1 443 | −612 | −497 | 57 | −1 008 | 126 | −1 375 | 2 447 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 664 | 14 854 | 9 483 | 4 695 | 4 829 | 2 818 | 1 849 | 2 539 | 3 988 | 2 754 | 2 565 | 4 561 | 10 744 |
| Equity | 240 | 1 072 | 2 400 | 2 102 | 2 356 | 913 | 302 | −196 | −139 | −1 147 | −1 022 | −1 645 | 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 13 782 | 7 083 | 2 593 | 2 473 | 1 904 | 1 547 | 2 735 | 4 127 | 3 901 | 3 587 | 6 205 | 9 942 |
| Total debt | 424 | 13 782 | 7 083 | 2 593 | 2 473 | 1 904 | 1 547 | 2 735 | 4 127 | 3 901 | 3 587 | 6 205 | 9 942 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Tjelle | Board of Directors | 0 companies |
| Anders Frøshaug Bakke | Board of Directors | 0 companies |
| Jarle Haugo | Chairman | 0 companies |
| Christoffer Frøshaug Bakke | Board of Directors | 0 companies |