| Revenue | NOK 4,6M | -24% |
| EBITDA | NOK -836K | -875% |
| Net profit | NOK -698K | -2718% |
| Total assets | NOK 1,1M | -24% |
| Equity | NOK -425K | -256% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 503 | 0 | 2 285 | 4 285 | 3 698 | 3 301 | 2 209 | 3 082 | 5 065 | 6 103 | 4 613 |
| Staff expenses | −0 | −346 | −0 | −1 262 | −2 400 | −1 695 | −1 780 | −1 047 | −1 471 | −2 014 | −2 784 | −1 933 |
| EBITDA | −9 | −50 | 0 | −13 | −342 | 402 | −323 | −14 | 64 | 790 | 108 | −836 |
| Depreciation & amort. | −0 | −0 | −0 | −27 | −22 | −89 | −70 | −97 | −86 | −43 | −66 | −118 |
| EBIT | −9 | −50 | 0 | −40 | −364 | 313 | −393 | −111 | −23 | 747 | 42 | −953 |
| Net financials | 0 | 0 | 0 | 0 | −3 | −16 | −8 | −15 | −7 | −7 | −3 | −3 |
| Profit before tax | −9 | −50 | 0 | −40 | −367 | 297 | −400 | −126 | −29 | 740 | 39 | −957 |
| Tax | −0 | −0 | −0 | −0 | −110 | 80 | −98 | −25 | 1 | 180 | 12 | −259 |
| Net profit | −9 | −50 | 0 | −40 | −257 | 217 | −302 | −101 | −31 | 560 | 27 | −698 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 154 | — | 403 | 612 | 734 | 621 | 748 | 1 012 | 1 411 | 1 458 | 1 101 |
| Equity | −9 | −59 | — | 161 | −96 | 121 | −182 | −283 | −314 | 246 | 273 | −425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 159 | 126 | 189 | 119 | 11 | 0 | 0 |
| Short-term debt | 9 | 214 | 0 | 243 | 708 | 454 | 677 | 842 | 1 207 | 1 154 | 1 185 | 1 526 |
| Total debt | 9 | 214 | 0 | 243 | 708 | 613 | 803 | 1 031 | 1 326 | 1 164 | 1 185 | 1 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sanjay Malhotra | Chief Executive Officer | 0 companies |