| Revenue | NOK 4,5M | +75% |
| EBITDA | NOK 2,9M | +173% |
| Net profit | NOK 4,1M | +151% |
| Total assets | NOK 14,1M | +16% |
| Equity | NOK 12,7M | +47% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 1 193 | 1 509 | 1 664 | 1 917 | 2 077 | 1 626 | 1 355 | 2 089 | 1 767 | 2 069 | 1 607 | 2 111 | 2 462 | 2 548 | 4 455 |
| Staff expenses | −235 | −727 | −691 | −712 | −709 | −705 | −710 | −699 | −714 | −926 | −963 | −762 | −884 | −1 053 | −1 264 | −1 313 |
| EBITDA | 110 | 369 | 609 | 691 | 914 | 1 018 | 732 | 523 | 1 073 | 599 | 760 | 599 | 1 015 | 1 225 | 1 070 | 2 920 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 110 | 369 | 609 | 691 | 914 | 1 018 | 732 | 523 | 1 073 | 599 | 760 | 599 | 1 015 | 1 225 | 1 070 | 2 920 |
| Net financials | 0 | −0 | 0 | −10 | −106 | −110 | 312 | −59 | 249 | −318 | −43 | 741 | 117 | 1 138 | 743 | 1 772 |
| Profit before tax | 110 | 369 | 609 | 681 | 809 | 909 | 1 044 | 464 | 1 322 | 281 | 718 | 1 340 | 1 132 | 2 363 | 1 812 | 4 692 |
| Tax | 29 | 104 | 171 | 191 | 226 | 245 | 189 | 123 | 187 | 122 | −6 | 339 | 208 | 244 | 198 | 640 |
| Net profit | 80 | 266 | 438 | 490 | 582 | 663 | 856 | 341 | 1 135 | 159 | 724 | 1 001 | 924 | 2 118 | 1 614 | 4 052 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 807 | 1 070 | 3 777 | 4 177 | 4 678 | 5 102 | 4 905 | 5 782 | 5 543 | 5 620 | 7 923 | 8 686 | 10 606 | 12 143 | 14 053 |
| Equity | 180 | 196 | 335 | 725 | 1 207 | 1 570 | 2 126 | 2 167 | 2 902 | 2 661 | 2 984 | 3 985 | 4 909 | 7 027 | 8 641 | 12 693 |
| Long-term debt | 0 | 0 | 0 | 2 553 | 2 468 | 2 383 | 2 290 | 2 185 | 2 078 | 1 969 | 1 857 | 2 763 | 2 662 | 2 567 | 2 507 | 334 |
| Short-term debt | 272 | 611 | 735 | 499 | 502 | 724 | 687 | 553 | 802 | 914 | 779 | 1 175 | 1 115 | 1 012 | 995 | 1 026 |
| Total debt | 272 | 611 | 735 | 3 052 | 2 970 | 3 108 | 2 976 | 2 738 | 2 880 | 2 883 | 2 636 | 3 938 | 3 777 | 3 579 | 3 502 | 1 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Fossli | Deputy Member | 0 companies |
| Torstein Furunes | Chairman | 0 companies |