| Revenue | NOK 15,9M | +6% |
| EBITDA | NOK 266K | -63% |
| Net profit | NOK 215K | -63% |
| Total assets | NOK 5,8M | +4% |
| Equity | NOK 2,4M | +10% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 773 | 14 357 | 14 823 | 15 008 | 15 865 |
| Staff expenses | −5 365 | −5 485 | −5 964 | −5 767 | −6 375 |
| EBITDA | 209 | 950 | 227 | 729 | 266 |
| Depreciation & amort. | −39 | −17 | −7 | −19 | −37 |
| EBIT | 170 | 933 | 220 | 709 | 229 |
| Net financials | 8 | 4 | 27 | 40 | 46 |
| Profit before tax | 178 | 937 | 247 | 750 | 276 |
| Tax | 40 | 206 | 54 | 165 | 61 |
| Net profit | 138 | 731 | 193 | 585 | 215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 025 | 5 381 | 5 725 | 5 582 | 5 803 |
| Equity | 1 915 | 1 646 | 1 838 | 2 230 | 2 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 111 | 3 735 | 3 886 | 3 353 | 3 359 |
| Total debt | 3 111 | 3 735 | 3 886 | 3 353 | 3 359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Warmbrodt | Deputy Member | 0 companies |
| Marcel Andre Warmbrodt | Board of Directors | 0 companies |
| Ronny Warmbrodt | Chairman | 0 companies |