| Revenue | NOK 2,8M | -16% |
| EBITDA | NOK 2,4M | -6% |
| Net profit | NOK 1,3M | +8% |
| Total assets | NOK 9,8M | -4% |
| Equity | NOK 3,9M | +52% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 1 435 | 1 472 | 4 057 | 1 401 | 2 105 | 2 202 | 2 251 | 2 128 | 1 951 | 1 943 | 2 054 | 2 152 | 3 061 | 3 369 | 2 821 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −298 | −147 | −148 | −89 | −0 | −0 |
| EBITDA | 718 | 1 020 | 1 255 | 3 036 | 700 | 1 790 | 1 870 | 1 287 | 1 294 | 1 356 | 1 116 | 1 282 | 1 268 | 1 860 | 2 502 | 2 362 |
| Depreciation & amort. | −149 | −149 | −149 | −149 | −319 | −506 | −506 | −534 | −553 | −614 | −791 | −618 | −490 | −471 | −488 | −513 |
| EBIT | 569 | 871 | 1 106 | 2 887 | 382 | 1 284 | 1 364 | 754 | 741 | 741 | 326 | 664 | 778 | 1 389 | 2 014 | 1 849 |
| Net financials | −48 | −197 | −100 | −43 | −2 647 | −639 | −545 | −5 710 | −688 | −500 | 2 523 | −447 | 2 928 | −428 | −430 | −190 |
| Profit before tax | 521 | 675 | 1 007 | 2 845 | −2 265 | 645 | 819 | −4 956 | 52 | 241 | 2 849 | 218 | 3 706 | 962 | 1 584 | 1 659 |
| Tax | 146 | 124 | 282 | 797 | 13 | 174 | 190 | −125 | 42 | −305 | 489 | −0 | −0 | −284 | 348 | 321 |
| Net profit | 375 | 551 | 725 | 2 048 | −2 278 | 471 | 629 | −4 831 | 10 | 546 | 2 360 | 218 | 3 706 | 1 246 | 1 235 | 1 338 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 200 | 9 100 | 10 688 | 11 201 | 22 314 | 20 009 | 19 521 | 14 328 | 14 054 | 13 129 | 13 088 | 11 811 | 14 604 | 12 384 | 10 275 | 9 816 |
| Equity | 475 | 910 | 1 069 | 1 137 | 1 698 | 1 908 | 2 103 | −2 728 | −2 718 | −3 210 | −2 234 | −2 017 | 109 | 1 355 | 2 590 | 3 929 |
| Long-term debt | 0 | 0 | 0 | 5 293 | 15 281 | 17 471 | 16 688 | 17 005 | 16 259 | 15 143 | 14 541 | 13 750 | 12 833 | 10 862 | 7 390 | 385 |
| Short-term debt | 3 633 | 3 333 | 3 739 | 4 771 | 5 335 | 630 | 730 | 51 | 513 | 1 197 | 782 | 78 | 1 661 | 167 | 295 | 5 502 |
| Total debt | 3 725 | 8 190 | 9 619 | 10 064 | 20 615 | 18 101 | 17 418 | 17 056 | 16 772 | 16 340 | 15 322 | 13 828 | 14 495 | 11 029 | 7 685 | 5 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2024 | — | — |
RL Contact Person | Contact Person | 2022 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MJ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
Simonnæs Holding As | Company | 100.0% | 100.0% | 2022 |
Simonnæs Eiendom I As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| Rune Løland Kristoffersen | Contact Person | 0 companies |
| Dagfinn Johan Namtvedt | Chief Executive Officer | 0 companies |
| Marvid Johan Dale | Deputy Member | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Bendik Skaslien | Board of Directors | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Frank Ståle Grindheim | Board of Directors | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |