| Revenue | NOK 2,8M | — |
| EBITDA | NOK -3,7M | +48% |
| Net profit | NOK -1,2M | -100% |
| Total assets | NOK 1,3B | +0% |
| Equity | NOK 960,6M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 686 | 3 840 | 2 370 | 0 | 2 755 |
| Staff expenses | −2 292 | −3 946 | −3 685 | −3 757 | −2 552 |
| EBITDA | −3 026 | −3 766 | −4 406 | −7 080 | −3 655 |
| Depreciation & amort. | −157 | −197 | −184 | −172 | −83 |
| EBIT | −3 183 | −3 962 | −4 590 | −7 252 | −3 738 |
| Net financials | 232 | −453 009 | −1 131 860 | 564 400 | 2 535 |
| Profit before tax | −2 950 | −456 971 | −1 136 450 | 557 148 | −1 203 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 950 | −456 971 | −1 136 450 | 557 148 | −1 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 336 598 | 2 112 226 | 1 002 179 | 1 345 067 | 1 340 641 |
| Equity | 1 998 085 | 1 541 113 | 404 663 | 961 812 | 960 608 |
| Long-term debt | 337 693 | 498 990 | 590 730 | 362 578 | 298 546 |
| Short-term debt | 821 | 72 123 | 6 785 | 677 | 487 |
| Total debt | 338 514 | 571 113 | 597 515 | 363 255 | 299 033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Olav Repål | Chief Executive Officer | 0 companies |
| Eilert Giertsen Hanoa | Chairman | 0 companies |