| Revenue | NOK 17,6M | -8% |
| EBITDA | NOK -994K | -205% |
| Net profit | NOK -825K | -229% |
| Total assets | NOK 12M | +3% |
| Equity | NOK 2,5M | -25% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 7 114 | 11 250 | 11 570 | 12 194 | 16 253 | 13 352 | 14 058 | 15 023 | 16 744 | 12 211 | 25 108 | 25 203 | 19 124 | 17 588 |
| Staff expenses | −0 | −709 | −1 897 | −2 408 | −2 650 | −1 995 | −2 104 | −2 098 | −1 994 | −2 552 | −2 317 | −3 688 | −2 860 | −40 | −22 |
| EBITDA | −140 | 1 392 | 1 322 | −171 | −633 | 714 | 701 | 349 | 1 520 | 648 | −748 | 6 422 | 5 491 | 949 | −994 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −4 | −4 | −16 | −27 | −40 | −4 | −9 | −27 | −26 | −20 | −0 |
| EBIT | −140 | 1 392 | 1 322 | −172 | −637 | 710 | 685 | 322 | 1 480 | 645 | −757 | 6 395 | 5 465 | 928 | −994 |
| Net financials | 0 | −47 | −27 | −56 | −93 | 25 | −49 | −146 | −107 | −91 | −357 | −157 | −77 | −93 | −62 |
| Profit before tax | −140 | 1 345 | 1 296 | −228 | −730 | 735 | 636 | 176 | 1 374 | 554 | −1 114 | 6 238 | 5 388 | 835 | −1 056 |
| Tax | −39 | 382 | 378 | −43 | −195 | 227 | 164 | 47 | 325 | 128 | −244 | 1 422 | 1 201 | 194 | −231 |
| Net profit | −101 | 963 | 918 | −185 | −535 | 508 | 472 | 129 | 1 049 | 426 | −869 | 4 816 | 4 187 | 642 | −825 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 4 496 | 6 553 | 6 661 | 5 858 | 4 288 | 4 030 | 6 692 | 7 713 | 7 617 | 7 265 | 12 652 | 11 814 | 11 592 | 11 953 |
| Equity | 199 | 1 199 | 2 117 | 1 932 | 1 396 | 1 904 | 2 376 | 2 506 | 3 435 | 3 848 | 2 979 | 2 705 | 2 650 | 3 291 | 2 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551 | 3 297 | 4 436 | 4 730 | 4 462 | 2 384 | 1 653 | 4 186 | 4 279 | 3 769 | 4 286 | 9 947 | 9 164 | 8 301 | 9 487 |
| Total debt | 551 | 3 297 | 4 436 | 4 730 | 4 462 | 2 384 | 1 653 | 4 186 | 4 279 | 3 769 | 4 286 | 9 947 | 9 164 | 8 301 | 9 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mediq Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tronstad Sakshaug | Chief Executive Officer | 0 companies |
| Joachim Warnberg | Chairman | 0 companies |
| Trond Dahl Hansen | Chairman | 0 companies |