| Revenue | NOK 17,8M | +13% |
| EBITDA | NOK 843K | +837% |
| Net profit | NOK 715K | +385% |
| Total assets | NOK 4,8M | +59% |
| Equity | NOK 466K | +287% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 025 | 11 449 | 13 230 | 14 338 | 13 278 | 14 091 | 15 420 | 12 799 | 13 368 | 13 867 | 15 209 | 9 939 | 11 623 | 13 677 | 15 717 | 17 790 |
| Staff expenses | −92 | −904 | −913 | −851 | −746 | −739 | −703 | −705 | −708 | −841 | −972 | −487 | −503 | −995 | −918 | −923 |
| EBITDA | 787 | 355 | 278 | −34 | 120 | 334 | 553 | −967 | 520 | 278 | 18 | −631 | 81 | 20 | −114 | 843 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −9 | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −7 | −7 | −7 |
| EBIT | 787 | 355 | 278 | −34 | 111 | 266 | 553 | −967 | 520 | 278 | 18 | −631 | 78 | 13 | −121 | 836 |
| Net financials | −20 | −75 | −78 | −30 | −192 | −343 | −341 | 115 | −114 | −154 | −173 | −143 | −141 | −16 | −130 | −121 |
| Profit before tax | 766 | 280 | 200 | −64 | −81 | −77 | 212 | −852 | 407 | 124 | −155 | −775 | −64 | −3 | −251 | 715 |
| Tax | 212 | 85 | 57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 554 | 195 | 143 | −64 | −81 | −77 | 212 | −852 | 407 | 124 | −155 | −775 | −64 | −3 | −251 | 715 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 922 | 3 619 | 3 444 | 4 953 | 4 226 | 3 637 | 4 253 | 3 522 | 4 024 | 3 667 | 4 321 | 2 293 | 2 764 | 2 982 | 3 020 | 4 808 |
| Equity | 854 | 1 050 | 1 193 | 1 128 | 1 048 | 971 | 1 182 | 330 | 737 | 861 | 706 | −68 | −132 | −135 | −249 | 466 |
| Long-term debt | 4 | 8 | 0 | 925 | 1 169 | 1 003 | 626 | 1 480 | 1 320 | 1 160 | 1 000 | 920 | 760 | 1 144 | 1 023 | 901 |
| Short-term debt | 1 064 | 2 562 | 2 252 | 2 900 | 2 010 | 1 664 | 2 445 | 1 712 | 1 967 | 1 646 | 2 615 | 1 441 | 2 136 | 1 974 | 2 246 | 3 441 |
| Total debt | 1 068 | 2 570 | 2 252 | 3 825 | 3 179 | 2 667 | 3 071 | 3 192 | 3 287 | 2 806 | 3 615 | 2 361 | 2 896 | 3 118 | 3 269 | 4 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sveine As | Company | 60.0% | 60.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Sveine Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Sveine | Chief Executive Officer | 0 companies |
| Bjørn Oskar Sveine | Chairman | 0 companies |