| Revenue | NOK 469K | +29% |
| EBITDA | NOK 36K | +323% |
| Net profit | NOK -294K | -44% |
| Total assets | NOK 13,9M | -1% |
| Equity | NOK 13,4M | -2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 386 | 1 523 | 1 847 | 2 189 | 2 476 | 1 953 | 1 994 | 2 569 | 3 349 | 6 589 | 828 | 580 | 287 | 1 024 | 363 | 469 |
| Staff expenses | −0 | −4 | −26 | −38 | −10 | −0 | −5 | −0 | −44 | −2 764 | 3 | −4 | −0 | −0 | −0 | −0 |
| EBITDA | 1 254 | 1 205 | 1 075 | 305 | 2 063 | 1 508 | 1 545 | 2 044 | 2 446 | −1 468 | 420 | −65 | −179 | 434 | −16 | 36 |
| Depreciation & amort. | −29 | −170 | −214 | −213 | −96 | −84 | −67 | −63 | −68 | −45 | −100 | −61 | −61 | −456 | −395 | −408 |
| EBIT | 1 225 | 1 035 | 862 | 92 | 1 967 | 1 424 | 1 478 | 1 982 | 2 378 | −1 513 | 319 | −126 | −240 | −22 | −411 | −373 |
| Net financials | −685 | −695 | −730 | −730 | −803 | −672 | −450 | −518 | −872 | −1 769 | −461 | −200 | −166 | −194 | 206 | 79 |
| Profit before tax | 540 | 339 | 132 | −638 | 1 164 | 752 | 1 029 | 1 463 | 1 506 | −3 282 | −142 | −326 | −407 | −216 | −205 | −294 |
| Tax | 143 | 96 | 37 | −173 | 317 | 204 | 274 | 364 | 360 | −723 | 118 | −72 | 652 | −0 | −0 | −0 |
| Net profit | 397 | 244 | 95 | −466 | 847 | 548 | 755 | 1 099 | 1 145 | −2 559 | −259 | −254 | −1 058 | −216 | −205 | −294 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 167 | 13 652 | 13 268 | 16 411 | 14 727 | 15 118 | 15 457 | 23 393 | 62 353 | 95 760 | 27 805 | 34 030 | 33 058 | 23 655 | 14 024 | 13 890 |
| Equity | 497 | — | 836 | 782 | 1 629 | 2 162 | 2 903 | 3 990 | 5 136 | 2 577 | −495 | −749 | −1 807 | −4 547 | 13 721 | 13 427 |
| Long-term debt | 10 342 | 12 503 | 12 181 | 14 926 | 12 577 | 12 380 | 11 916 | 18 581 | 56 119 | 69 341 | 9 525 | 8 363 | 7 793 | 0 | 0 | 0 |
| Short-term debt | 313 | 386 | 235 | 700 | 457 | 520 | 591 | 785 | 1 072 | 23 843 | 18 775 | 26 417 | 27 072 | 28 203 | 303 | 463 |
| Total debt | 10 670 | 12 911 | 12 432 | 15 629 | 13 098 | 12 957 | 12 554 | 19 402 | 57 217 | 93 184 | 28 300 | 34 779 | 34 865 | 28 203 | 303 | 463 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braaten Og Skipperstøen Holding As | Company | 85.4% | 85.4% | 2024 |
Augga Utvikling As | Company | 14.6% | 14.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Are Aamodt Brænden | Board of Directors | 0 companies |
| Geir Braaten | Deputy Chairman | 0 companies |
| Vegard Skipperstøen | Chairman | 0 companies |