| Revenue | NOK 0 | — |
| EBITDA | NOK -100K | +7% |
| Net profit | NOK -100K | +7% |
| Total assets | NOK 893K | +0% |
| Equity | NOK -1,8M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −228 | −294 | −204 | −107 | −100 |
| Depreciation & amort. | −66 | −66 | −66 | −0 | −0 |
| EBIT | −294 | −360 | −270 | −107 | −100 |
| Net financials | −0 | 0 | 0 | −1 | −0 |
| Profit before tax | −294 | −360 | −270 | −107 | −100 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −294 | −360 | −270 | −107 | −100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 038 | 984 | 904 | 892 | 893 |
| Equity | −938 | −1 298 | −1 567 | −1 675 | −1 775 |
| Long-term debt | 1 954 | 2 234 | 2 466 | 2 566 | 2 666 |
| Short-term debt | 21 | 48 | 5 | 0 | 1 |
| Total debt | 1 975 | 2 282 | 2 471 | 2 566 | 2 667 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EJ Deputy Member | Deputy Member | 2022 |
VD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LV Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Valheim | Chief Executive Officer | 0 companies |
| Ellen Johannessen Valheim | Deputy Member | 0 companies |
| Viljar Daniel Valheim | Chief Executive Officer | 0 companies |
| Erik Mauritzen | Chairman | 0 companies |