| Revenue | NOK 12M | +0% |
| EBITDA | NOK 11,2M | +25% |
| Net profit | NOK 315K | -79% |
| Total assets | NOK 137M | +27% |
| Equity | NOK 27,4M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 186 | 6 189 | 0 | 0 | 4 777 | 4 760 | 5 993 | 5 163 | 6 578 | 6 132 | 6 384 | 7 837 | 9 065 | 11 928 | 11 955 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 255 | 4 462 | 0 | 0 | 3 801 | 3 479 | 5 339 | 2 347 | 5 689 | 5 578 | 5 903 | 6 809 | 6 947 | 8 959 | 11 239 |
| Depreciation & amort. | −459 | −614 | −0 | −0 | −579 | −591 | −659 | −891 | −1 357 | −1 520 | −1 464 | −1 671 | −1 876 | −3 739 | −4 697 |
| EBIT | 1 796 | 3 848 | 0 | 0 | 3 222 | 2 887 | 4 680 | 1 456 | 4 332 | 4 058 | 4 440 | 5 138 | 5 070 | 5 220 | 6 542 |
| Net financials | 9 | −367 | 0 | 0 | −996 | −843 | −895 | −1 181 | −1 217 | −1 254 | −1 344 | −1 131 | −2 157 | −3 306 | −6 138 |
| Profit before tax | 1 805 | 3 481 | 0 | 0 | 2 226 | 2 044 | 3 785 | 275 | 3 115 | 2 803 | 3 096 | 4 007 | 2 914 | 1 914 | 404 |
| Tax | 548 | 981 | −0 | −0 | 501 | 553 | 950 | 89 | 743 | 617 | 681 | 882 | 641 | 421 | 89 |
| Net profit | 1 257 | 2 499 | 0 | 0 | 1 725 | 1 491 | 2 835 | 186 | 2 372 | 2 187 | 2 415 | 3 126 | 2 273 | 1 493 | 315 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 071 | 21 953 | — | — | 47 105 | 45 560 | 56 440 | 60 095 | 61 344 | 71 747 | 72 450 | 104 974 | 92 956 | 107 460 | 136 968 |
| Equity | 2 165 | 2 272 | — | — | 10 445 | 10 237 | 13 072 | 13 258 | 15 630 | 17 816 | 20 231 | 23 357 | 25 629 | 27 122 | 27 437 |
| Long-term debt | 316 | 328 | 0 | 0 | 34 107 | 32 478 | 38 413 | 43 748 | 41 583 | 50 000 | 47 973 | 73 270 | 64 357 | 77 052 | 105 787 |
| Short-term debt | 18 589 | 19 353 | 0 | 0 | 2 553 | 2 845 | 4 956 | 3 089 | 4 132 | 3 931 | 4 246 | 8 347 | 2 969 | 3 285 | 3 744 |
| Total debt | 18 905 | 19 681 | 0 | 0 | 36 660 | 35 323 | 43 369 | 46 837 | 45 715 | 53 931 | 52 219 | 81 617 | 67 326 | 80 337 | 109 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikm Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Olsen Hodnefjell | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Mariann Sveinsvoll | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |