| Revenue | NOK 65K | +0% |
| EBITDA | NOK 34K | +3351% |
| Net profit | NOK -160K | +3% |
| Total assets | NOK 2,8M | +0% |
| Equity | NOK -971K | -20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 280 | 65 | 65 | 65 | 65 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 256 | 17 | 16 | 1 | 34 |
| Depreciation & amort. | −34 | −28 | −28 | −27 | −26 |
| EBIT | 222 | −10 | −11 | −26 | 8 |
| Net financials | −154 | −135 | −159 | −185 | −213 |
| Profit before tax | 68 | −146 | −170 | −211 | −205 |
| Tax | 15 | −32 | −37 | −46 | −45 |
| Net profit | 53 | −114 | −132 | −164 | −160 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 705 | 2 708 | 2 717 | 2 771 | 2 772 |
| Equity | −400 | −514 | −646 | −811 | −971 |
| Long-term debt | 2 960 | 3 116 | 3 258 | 2 458 | 2 342 |
| Short-term debt | 146 | 106 | 106 | 1 124 | 1 402 |
| Total debt | 3 106 | 3 222 | 3 364 | 3 582 | 3 743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 74.36% | 74.36% | 2022 | |
| Individual | 16.48% | 16.48% | 2022 | |
| Individual | 3.05% | 3.05% | 2022 | |
| Individual | 3.05% | 3.05% | 2022 | |
| Individual | 3.05% | 3.05% | 2022 |
| Person | Role here | Other companies |
|---|