| Revenue | NOK 80K | -81% |
| EBITDA | NOK -1,1M | -520% |
| Net profit | NOK -1,3M | -672% |
| Total assets | NOK 6,5M | -14% |
| Equity | NOK 2,5M | -35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 150 | 290 | 375 | 420 | 80 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 24 | 6 | 148 | 250 | −1 050 |
| Depreciation & amort. | −101 | −211 | −223 | −226 | −226 |
| EBIT | −77 | −204 | −75 | 24 | −1 276 |
| Net financials | −101 | −93 | −125 | −248 | −284 |
| Profit before tax | −178 | −298 | −200 | −224 | −1 560 |
| Tax | −0 | −0 | −355 | −49 | −210 |
| Net profit | −178 | −298 | 154 | −175 | −1 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 534 | 6 926 | 7 265 | 7 509 | 6 473 |
| Equity | 2 996 | 2 698 | 4 052 | 3 878 | 2 528 |
| Long-term debt | 2 600 | 2 989 | 2 880 | 3 495 | 3 495 |
| Short-term debt | 938 | 1 239 | 333 | 136 | 449 |
| Total debt | 3 538 | 4 228 | 3 212 | 3 631 | 3 945 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PM Deputy Member | Deputy Member | 2022 – 2023 |
RM Deputy Member | Deputy Member | 2022 – 2023 |
GJ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.47% | 14.47% | 2022 | |
| Individual | 14.34% | 14.34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Meland Pedersen | Deputy Member | 0 companies |
| Ragnhill Mari Ovesen | Deputy Member | 0 companies |
| Geir Johan Rosvold | Deputy Member | 0 companies |
| Stian Reinholdtsen | Board of Directors | 0 companies |
| Henrik Hallstein Rødsand | Chairman | 0 companies |
| Per Øyvind Blegen Lauritsen | Board of Directors | 0 companies |
| Mona Kristine Rosvold | Chairman | 0 companies |
| Stian Lillejord | Board of Directors | 0 companies |
| Jan Helge Pedersen | Chairman | 0 companies |
| Hanne Cecilie Woie | Board of Directors | 0 companies |
| Anne Elisabeth Solsem | Board of Directors | 0 companies |