| Revenue | NOK 22K | +8703% |
| EBITDA | NOK -9,2M | -94008% |
| Net profit | NOK -164,9M | -1154893% |
| Total assets | NOK 396,3M | +657823% |
| Equity | NOK 377,5M | +1054119% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 139 051 | 4 096 192 | 0 | 0 | 0 | 0 | 0 | 101 | 110 | 116 | 54 | 127 | 15 | 5 413 | 0 | 22 |
| Staff expenses | −538 140 | −525 400 | −0 | −0 | −0 | −469 | −2 113 | −3 197 | −3 160 | −3 510 | −3 424 | −3 983 | −4 057 | −6 760 | −5 | −3 150 |
| EBITDA | 247 350 | 274 112 | −295 | −227 | −405 | −1 386 | −4 337 | −5 717 | −6 257 | −7 245 | −6 200 | −5 961 | −6 265 | −6 323 | −10 | −9 162 |
| Depreciation & amort. | −164 073 | −154 642 | −0 | −0 | −0 | −0 | −61 | −273 | −525 | −595 | −456 | −452 | −218 | −372 | −0 | −424 |
| EBIT | 83 277 | 119 470 | −295 | −227 | −405 | −1 386 | −4 398 | −5 990 | −6 782 | −7 840 | −6 656 | −6 413 | −6 482 | −6 695 | −10 | −9 586 |
| Net financials | −90 616 | 13 369 | 295 | 26 227 | 103 896 | 101 383 | 4 548 | 51 883 | −21 | −42 | 2 317 | −2 328 | 109 284 | −4 585 | −4 | −155 266 |
| Profit before tax | −7 339 | 132 839 | −0 | 26 000 | 103 491 | 99 998 | 150 | 45 893 | −6 803 | −7 882 | −4 339 | −8 741 | 102 801 | −11 280 | −14 | −164 852 |
| Tax | 24 785 | 41 297 | −0 | −0 | 1 034 | −0 | 27 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 124 | 91 542 | −0 | 26 000 | 102 457 | 99 998 | 123 | 45 920 | −6 803 | −7 882 | −4 339 | −8 741 | 102 801 | −11 280 | −14 | −164 852 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 369 014 | 2 094 029 | 64 684 | 59 075 | 152 926 | 185 532 | 140 884 | 157 079 | 115 535 | 90 801 | 118 218 | 144 931 | 227 684 | 91 163 | 60 | 396 300 |
| Equity | 417 477 | 527 019 | 40 728 | 6 728 | 84 185 | 153 182 | 118 306 | 119 226 | 102 423 | 79 542 | 65 202 | 46 461 | 76 361 | 65 083 | 36 | 377 526 |
| Long-term debt | 1 350 658 | 1 038 840 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 95 000 | 75 000 | 0 | 0 | 0 |
| Short-term debt | 595 292 | 513 222 | 23 957 | 52 348 | 68 742 | 32 350 | 22 551 | 37 854 | 13 112 | 11 260 | 53 016 | 3 470 | 76 323 | 26 081 | 24 | 18 774 |
| Total debt | 1 945 950 | 1 552 062 | 23 957 | 52 348 | 68 742 | 32 350 | 22 578 | 37 854 | 13 112 | 11 260 | 53 016 | 98 470 | 151 323 | 26 081 | 24 | 18 774 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stago Holding As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Bø | Board of Directors | 0 companies |
| Ola Torgeir Stykket | Board of Directors | 0 companies |
| Per Christian Voss | Chairman | 0 companies |
| Terje Stykket | Board of Directors | 0 companies |