| Revenue | NOK 902K | +8% |
| EBITDA | NOK 677K | +1% |
| Net profit | NOK -67K | +37% |
| Total assets | NOK 6,9M | -6% |
| Equity | NOK 4,5M | -11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 451 | 2 451 | 2 195 | 5 360 | 1 162 | 837 | 854 | 657 | 898 | 730 | 749 | 760 | 768 | 801 | 838 | 902 |
| Staff expenses | −0 | −0 | −0 | −17 | −17 | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 242 | 2 293 | 2 081 | 5 264 | 1 014 | 778 | 779 | 606 | 800 | 639 | 593 | 649 | 641 | 654 | 672 | 677 |
| Depreciation & amort. | −1 788 | −1 788 | −1 788 | −841 | −737 | −737 | −737 | −553 | −737 | −737 | −737 | −737 | −737 | −737 | −737 | −737 |
| EBIT | 454 | 505 | 293 | 4 423 | 277 | 41 | 42 | 53 | 63 | −98 | −144 | −88 | −96 | −83 | −65 | −60 |
| Net financials | −1 391 | −1 251 | −938 | 0 | −212 | −174 | −125 | −104 | −113 | −104 | −79 | −58 | −58 | −65 | −73 | −26 |
| Profit before tax | −937 | −746 | −645 | 4 111 | 65 | −133 | −83 | −51 | −50 | −201 | −223 | −146 | −154 | −147 | −137 | −86 |
| Tax | −263 | −209 | −180 | 1 151 | −112 | −36 | −232 | −0 | −96 | −122 | −49 | −32 | −34 | −32 | −30 | −19 |
| Net profit | −674 | −537 | −465 | 2 960 | 177 | −97 | 149 | −51 | 46 | −80 | −174 | −114 | −120 | −115 | −107 | −67 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 399 | 25 294 | 23 286 | 16 180 | 14 509 | 13 586 | 12 869 | 12 241 | 11 538 | 10 783 | 10 302 | 9 787 | 8 445 | 7 920 | 7 403 | 6 925 |
| Equity | 1 333 | 796 | 3 331 | 6 291 | 6 467 | 6 370 | 6 520 | 6 469 | 6 619 | 6 539 | 6 365 | 6 251 | 5 331 | 5 216 | 5 110 | 4 542 |
| Long-term debt | 0 | 22 755 | 0 | 0 | 0 | 0 | 0 | 5 670 | 4 611 | 2 375 | 3 760 | 3 352 | 2 942 | 2 531 | 2 124 | 1 706 |
| Short-term debt | 1 767 | 1 743 | 1 507 | 1 821 | 843 | 687 | 655 | 103 | 308 | 211 | 177 | 183 | 173 | 172 | 170 | 677 |
| Total debt | 26 066 | 24 498 | 19 955 | 9 889 | 8 041 | 7 216 | 6 349 | 5 772 | 4 920 | 4 244 | 3 937 | 3 536 | 3 114 | 2 703 | 2 294 | 2 383 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havila Holding As | Company | 52.0% | 52.0% | 2024 |
Frøystad Invest As | Company | 18.5% | 18.5% | 2024 |
Fix Invest As | Company | 14.3% | 14.3% | 2024 |
| Individual | 7.3% | 7.3% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Sævik Rabben | Board of Directors | 0 companies |
| Vegard Sævik | Board of Directors | 0 companies |
| Vegard Fiksdal | Chairman | 0 companies |