| Revenue | NOK 0 | — |
| EBITDA | NOK -344K | -157% |
| Net profit | NOK 5,7M | +128% |
| Total assets | NOK 55,7M | +9% |
| Equity | NOK 54,6M | +9% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −8 | −8 | 0 | 0 | −12 | −16 | −12 | −12 | −12 | −12 | −20 | −23 | −26 | −134 | −344 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −8 | −8 | 0 | 0 | −12 | −16 | −12 | −12 | −12 | −12 | −20 | −23 | −26 | −134 | −344 |
| Net financials | 0 | 800 | 13 | 0 | 0 | 2 707 | 2 082 | 3 205 | 4 410 | 4 027 | 4 210 | 3 657 | 9 582 | 40 686 | 2 787 | 6 093 |
| Profit before tax | −0 | 792 | 5 | 0 | 0 | 2 695 | 2 066 | 3 194 | 4 398 | 4 015 | 4 198 | 3 637 | 9 559 | 40 660 | 2 654 | 5 749 |
| Tax | −0 | 1 | 1 | −0 | −0 | 36 | 34 | 17 | 31 | 31 | 28 | 23 | 63 | 81 | 170 | 85 |
| Net profit | −0 | 791 | 4 | 0 | 0 | 2 659 | 2 032 | 3 176 | 4 367 | 3 984 | 4 170 | 3 614 | 9 496 | 40 579 | 2 484 | 5 664 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 1 301 | 1 043 | — | — | 6 714 | 2 544 | 4 203 | 6 084 | 5 068 | 4 785 | 6 394 | 15 931 | 48 527 | 51 100 | 55 684 |
| Equity | 246 | 1 037 | 1 041 | — | — | 5 477 | 1 010 | 1 686 | 553 | 587 | 3 757 | 6 371 | 10 868 | 48 446 | 49 930 | 54 594 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 263 | 3 | 0 | 0 | 1 236 | 1 534 | 2 517 | 5 531 | 4 481 | 1 028 | 23 | 5 063 | 81 | 1 170 | 1 091 |
| Total debt | 0 | 264 | 3 | 0 | 0 | 1 236 | 1 534 | 2 517 | 5 531 | 4 481 | 1 028 | 23 | 5 063 | 81 | 1 170 | 1 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Salvesen | Deputy Member | 0 companies |
| Gunnar Hermansen | Chairman | 0 companies |