| Revenue | NOK 5,9M | -3% |
| EBITDA | NOK 1,9M | +27% |
| Net profit | NOK 1,4M | +14% |
| Total assets | NOK 3,5M | -46% |
| Equity | NOK 1,8M | +357% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 519 | 946 | 1 186 | 1 855 | 3 949 | 4 133 | 2 590 | 4 289 | 4 493 | 4 240 | 5 067 | 5 574 | 6 104 | 5 914 |
| Staff expenses | −0 | −0 | −0 | −0 | −175 | −2 412 | −1 952 | −3 257 | −2 217 | −2 444 | −1 877 | −3 171 | −2 457 | −1 856 | −939 |
| EBITDA | −34 | −15 | 474 | 290 | 151 | 119 | 249 | −2 302 | 889 | 916 | 1 195 | 709 | 801 | 1 488 | 1 888 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −292 | −500 | −500 | −208 | −0 | −0 | −36 | −39 | −124 |
| EBIT | −34 | −15 | 474 | 290 | 151 | 119 | −43 | −2 802 | 389 | 707 | 1 195 | 709 | 764 | 1 449 | 1 764 |
| Net financials | 17 | 25 | 29 | 36 | 26 | −5 | −17 | −64 | −55 | −42 | −32 | −25 | 7 | −36 | −2 |
| Profit before tax | −17 | 10 | 503 | 326 | 177 | 114 | −60 | −2 866 | 335 | 665 | 1 163 | 683 | 771 | 1 413 | 1 762 |
| Tax | −0 | −0 | 137 | 92 | 48 | −82 | −210 | −872 | −30 | −3 | 121 | 24 | 78 | 211 | 389 |
| Net profit | −17 | 10 | 365 | 235 | 129 | 195 | 150 | −1 994 | 364 | 668 | 1 042 | 660 | 693 | 1 202 | 1 373 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 816 | 1 555 | 1 638 | 2 430 | 2 418 | 2 702 | 3 994 | 3 818 | 3 993 | 4 711 | 5 462 | 5 785 | 5 429 | 6 502 | 3 542 |
| Equity | — | 993 | 1 108 | 1 193 | 1 111 | 1 336 | 1 608 | 948 | 2 130 | 2 798 | 2 560 | 3 220 | 3 111 | 398 | 1 820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 998 | 929 | 786 | 643 | 500 | 357 | 286 | 71 | 0 |
| Short-term debt | 833 | 562 | 530 | 1 237 | 1 307 | 1 366 | 1 388 | 1 941 | 1 078 | 1 270 | 2 401 | 2 207 | 2 033 | 6 033 | 1 722 |
| Total debt | 833 | 562 | 530 | 1 237 | 1 307 | 1 366 | 2 386 | 2 870 | 1 863 | 1 913 | 2 901 | 2 564 | 2 319 | 6 104 | 1 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jelle Venture As | Company | 43.5% | 43.5% | 2023 |
Adresseavisen As | Company | 20.9% | 20.9% | 2023 |
Outpost Scandinavia As | Company | 16.6% | 16.6% | 2023 |
Austevoll Kraftlag Sa | Company | 5.7% | 5.7% | 2023 |
Nxtmedia Lab As | Company | 3.8% | 3.8% | 2023 |
Sky Labs As | Company | 3.0% | 3.0% | 2023 |
| Individual | 2.4% | 2.4% | 2023 | |
Gustav Nilsen As | Company | 2.0% | 2.0% | 2023 |
Dhcs As | Company | 1.9% | 1.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Dyrnes Svendsen | Chief Executive Officer | 0 companies |
| Tom Charles Ringen | Chief Executive Officer | 0 companies |
| Christian Erichsen | Chief Executive Officer | 0 companies |
| Olav Balandin | Board of Directors | 0 companies |
| Torbjørn Haaland | Chairman | 0 companies |
| Thomas Jelle | Board of Directors | 0 companies |
| Stephan Berntsen | Board of Directors | 0 companies |
| Øystein Kroll Selbekk | Chairman | 0 companies |