| Revenue | NOK 13,1M | +7% |
| EBITDA | NOK 2,1M | +7% |
| Net profit | NOK 1,4M | +11% |
| Total assets | NOK 7,8M | +3% |
| Equity | NOK 3,3M | -32% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 699 | 11 331 | 11 285 | 11 579 | 7 386 | 7 957 | 8 575 | 9 012 | 8 465 | 9 010 | 8 959 | 9 555 | 9 658 | 9 735 | 12 203 | 13 098 |
| Staff expenses | −1 144 | −3 900 | −3 766 | −4 207 | −2 229 | −2 429 | −2 629 | −2 814 | −2 922 | −2 948 | −2 948 | −3 291 | −3 178 | −3 430 | −4 016 | −4 233 |
| EBITDA | −169 | 935 | 1 130 | 1 188 | 1 049 | 847 | 1 137 | 1 149 | 828 | 1 302 | 1 374 | 1 203 | 1 656 | 1 206 | 1 923 | 2 051 |
| Depreciation & amort. | −14 | −91 | −95 | −185 | −201 | −254 | −226 | −173 | −203 | −243 | −265 | −288 | −300 | −324 | −379 | −414 |
| EBIT | −183 | 844 | 1 035 | 1 003 | 848 | 593 | 911 | 976 | 625 | 1 058 | 1 109 | 915 | 1 355 | 882 | 1 544 | 1 637 |
| Net financials | 4 | 18 | 53 | 70 | 74 | 71 | 56 | 60 | 62 | 65 | 77 | 78 | 39 | 59 | 116 | 210 |
| Profit before tax | −179 | 862 | 1 088 | 1 073 | 922 | 664 | 967 | 1 036 | 687 | 1 123 | 1 186 | 992 | 1 394 | 941 | 1 659 | 1 847 |
| Tax | −53 | 242 | 308 | 302 | 260 | 179 | 262 | 260 | 165 | 258 | 261 | 218 | 307 | 207 | 365 | 407 |
| Net profit | −126 | 620 | 780 | 771 | 663 | 485 | 705 | 776 | 522 | 865 | 925 | 774 | 1 087 | 734 | 1 295 | 1 440 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 785 | 2 894 | 3 158 | 3 825 | 3 668 | 3 905 | 4 494 | 5 236 | 5 401 | 6 318 | 6 759 | 7 095 | 7 217 | 6 866 | 7 643 | 7 834 |
| Equity | −26 | 594 | 1 374 | 1 946 | 2 608 | 2 693 | 3 198 | 3 774 | 4 295 | 4 661 | 4 986 | 4 759 | 4 847 | 4 581 | 4 875 | 3 315 |
| Long-term debt | 0 | 0 | 0 | 8 | 17 | 0 | 0 | 0 | 0 | 7 | 6 | 0 | 0 | 37 | 67 | 37 |
| Short-term debt | 1 751 | 2 286 | 1 761 | 1 871 | 1 043 | 1 212 | 1 296 | 1 462 | 1 106 | 1 651 | 1 767 | 2 335 | 2 370 | 2 249 | 2 700 | 4 482 |
| Total debt | 1 811 | 2 300 | 1 784 | 1 880 | 1 060 | 1 212 | 1 296 | 1 462 | 1 106 | 1 658 | 1 773 | 2 336 | 2 370 | 2 285 | 2 767 | 4 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EL Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Rognhaug | Chief Executive Officer | 0 companies |
| Elin Løkken | Deputy Member | 0 companies |
| Roger Magne Løkken | Chairman | 0 companies |