| Revenue | NOK 897K | -18% |
| EBITDA | NOK 153K | +24% |
| Net profit | NOK -163K | -815% |
| Total assets | NOK 677K | +32% |
| Equity | NOK -373K | -77% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 621 | 4 620 | 5 449 | 4 634 | 4 839 | 5 399 | 3 123 | 941 | 228 | 1 137 | 1 248 | 1 004 | 965 | 1 089 | 897 |
| Staff expenses | −405 | −2 835 | −3 176 | −3 270 | −3 539 | −3 840 | −1 929 | −447 | −91 | −493 | −817 | −637 | −480 | −515 | −465 |
| EBITDA | −43 | −204 | −28 | −191 | 185 | 298 | 145 | 60 | 66 | 347 | 152 | 220 | 166 | 124 | 153 |
| Depreciation & amort. | −2 | −30 | −60 | −184 | −169 | −149 | −151 | −68 | −54 | −59 | −138 | −110 | −88 | −71 | −282 |
| EBIT | −45 | −234 | −88 | −376 | 16 | 149 | −6 | −8 | 12 | 288 | 14 | 109 | 77 | 53 | −129 |
| Net financials | −5 | −2 | −31 | −27 | −51 | −59 | −38 | −10 | −3 | 0 | 0 | −28 | −37 | −24 | 0 |
| Profit before tax | −50 | −235 | −120 | −402 | −34 | 89 | −44 | −18 | 9 | 288 | 14 | 81 | 40 | 29 | −129 |
| Tax | −15 | −64 | −31 | 110 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 34 |
| Net profit | −35 | −171 | −89 | −513 | −34 | 89 | −44 | −18 | 9 | 288 | 14 | 81 | 40 | 23 | −163 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 840 | 1 619 | 1 978 | 1 500 | 1 495 | 424 | 368 | 229 | 1 026 | 831 | 1 490 | 436 | 512 | 677 |
| Equity | 65 | −107 | −195 | −708 | −692 | −603 | −648 | −665 | −656 | −369 | −354 | −273 | −233 | −210 | −373 |
| Long-term debt | 0 | 0 | 0 | 708 | 337 | 233 | 591 | 637 | 548 | 548 | 410 | 410 | 340 | 340 | 340 |
| Short-term debt | 255 | 946 | 1 058 | 1 978 | 1 856 | 1 865 | 480 | 396 | 337 | 846 | 775 | 1 353 | 328 | 382 | 709 |
| Total debt | 255 | 946 | 1 815 | 2 686 | 2 193 | 2 098 | 1 072 | 1 033 | 886 | 1 394 | 1 185 | 1 763 | 669 | 722 | 1 050 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Sollie | Chairman | 0 companies |
| Marianne Sønsteby Sollie | Board of Directors | 0 companies |