| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | -280% |
| Net profit | NOK -35,7M | -169% |
| Total assets | NOK 483,6M | +23% |
| Equity | NOK 416,4M | +21% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 725 | −1 219 | −1 665 | −1 214 | −414 | −326 | −772 | −648 | −390 | −425 | −1 615 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −69 | −0 | −0 | −0 |
| EBIT | −2 725 | −1 219 | −1 665 | −1 214 | −414 | −326 | −772 | −718 | −390 | −425 | −1 615 |
| Net financials | −1 656 | −120 901 | 5 058 | −3 093 | 20 418 | 23 052 | 15 305 | 8 395 | 61 724 | 55 431 | −35 892 |
| Profit before tax | −4 381 | −122 120 | 3 393 | −4 307 | 20 004 | 22 726 | 14 533 | 7 677 | 61 334 | 55 006 | −37 507 |
| Tax | −1 544 | −6 753 | −64 | 741 | 2 331 | 1 186 | 28 | 428 | 1 791 | 3 238 | −1 797 |
| Net profit | −2 837 | −115 367 | 3 457 | −5 048 | 17 673 | 21 540 | 14 505 | 7 249 | 59 543 | 51 768 | −35 710 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 658 | 409 939 | 405 688 | 335 747 | 305 838 | 292 096 | 296 217 | 273 950 | 333 210 | 393 150 | 483 611 |
| Equity | 218 738 | 109 275 | 154 529 | 151 235 | 168 086 | 188 847 | 207 497 | 211 868 | 282 088 | 343 482 | 416 361 |
| Long-term debt | 92 332 | 300 127 | 247 729 | 176 874 | 137 724 | 103 249 | 88 686 | 62 034 | 47 692 | 27 546 | 66 905 |
| Short-term debt | 588 | 536 | 3 430 | 7 638 | 29 | 0 | 35 | 49 | 3 430 | 22 123 | 344 |
| Total debt | 92 920 | 300 664 | 251 159 | 184 512 | 137 752 | 103 249 | 88 721 | 62 083 | 51 122 | 49 668 | 67 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vardar As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Ankile | Chief Executive Officer | 0 companies |
| Robert Olsen | Chairman | 0 companies |
| Iren Bogen | Board of Directors | 0 companies |