| Revenue | NOK 127K | — |
| EBITDA | NOK -179K | -135% |
| Net profit | NOK -1,1M | -10% |
| Total assets | NOK 15,1M | +19% |
| Equity | NOK 100K | -90% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 600 | 3 241 | 4 784 | 10 481 | 5 013 | 2 685 | 12 326 | 5 350 | 1 617 | 0 | 0 | 0 | 0 | 127 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −19 | 865 | 1 346 | 1 837 | 2 829 | 801 | 755 | 2 976 | 1 885 | 302 | −29 | −49 | −53 | −76 | −179 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −19 | 865 | 1 346 | 1 837 | 2 829 | 801 | 755 | 2 976 | 1 885 | 302 | −29 | −49 | −53 | −76 | −179 |
| Net financials | −1 | 0 | −339 | −322 | −884 | −1 189 | −670 | −605 | −340 | −23 | 39 | 40 | 35 | −567 | −907 | −960 |
| Profit before tax | −22 | −19 | 526 | 1 023 | 953 | 1 640 | 132 | 150 | 2 637 | 1 862 | 341 | 10 | −14 | −620 | −983 | −1 139 |
| Tax | −0 | −0 | 135 | 287 | 267 | 442 | 37 | 38 | 633 | 428 | 75 | 2 | −0 | −136 | −0 | −62 |
| Net profit | −22 | −19 | 392 | 736 | 686 | 1 198 | 95 | 112 | 2 003 | 1 434 | 266 | 8 | −14 | −484 | −983 | −1 077 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 336 | 36 662 | 36 231 | 35 661 | 29 104 | 26 286 | 18 758 | 13 778 | 8 954 | 3 044 | 1 529 | 1 198 | 1 187 | 11 494 | 12 620 | 15 067 |
| Equity | 78 | 59 | 451 | 1 187 | 1 186 | 1 188 | 1 143 | 1 142 | 1 142 | 1 188 | 1 188 | 1 188 | 1 174 | 1 174 | 958 | 100 |
| Long-term debt | 0 | 0 | 0 | 33 914 | 22 225 | 15 406 | 7 615 | 2 707 | 98 | 0 | 0 | 0 | 0 | 10 305 | 11 566 | 14 860 |
| Short-term debt | 255 | 131 | 387 | 560 | 5 692 | 9 692 | 9 999 | 9 929 | 7 715 | 1 856 | 341 | 10 | 13 | 15 | 96 | 107 |
| Total debt | 1 257 | 36 603 | 35 780 | 34 473 | 27 917 | 25 098 | 17 615 | 12 635 | 7 813 | 1 856 | 341 | 10 | 13 | 10 320 | 11 662 | 14 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T Kolstad Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Christensen | Contact Person | 0 companies |
| Tord Ueland Kolstad | Chairman | 0 companies |
| Line Olsen | Chairman | 0 companies |