| Revenue | NOK 2,6M | +16% |
| EBITDA | NOK 202K | -81% |
| Net profit | NOK -158K | -130% |
| Total assets | NOK 11,4M | -10% |
| Equity | NOK 7,3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 117 | 1 720 | 1 582 | 2 240 | 2 594 |
| Staff expenses | −190 | −193 | −129 | −0 | −0 |
| EBITDA | 748 | 24 | −241 | 1 063 | 202 |
| Depreciation & amort. | −152 | −153 | −219 | −189 | −189 |
| EBIT | 596 | −129 | −459 | 874 | 14 |
| Net financials | 10 | 24 | −178 | −199 | −216 |
| Profit before tax | 606 | −104 | −637 | 675 | −202 |
| Tax | 59 | −23 | −140 | 148 | −44 |
| Net profit | 547 | −81 | −497 | 526 | −158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 962 | 12 893 | 11 773 | 12 614 | 11 403 |
| Equity | 7 501 | 7 528 | 7 499 | 7 485 | 7 328 |
| Long-term debt | 4 233 | 4 141 | 3 882 | 3 736 | 3 550 |
| Short-term debt | 1 228 | 1 224 | 392 | 1 393 | 525 |
| Total debt | 5 460 | 5 366 | 4 274 | 5 129 | 4 075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
HY Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
MR Deputy Member | Deputy Member | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Mork | Chief Executive Officer | 0 companies |
| Helge Ytterdal | Chief Executive Officer | 0 companies |
| Marianne Roald Ytterdal | Deputy Member | 0 companies |
| Jan Terje Teige | Chairman | 0 companies |