| Revenue | NOK 5,1M | +12% |
| EBITDA | NOK 1,6M | +80% |
| Net profit | NOK 896K | +346% |
| Total assets | NOK 12,4M | +39% |
| Equity | NOK 832K | +41% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 549 | 112 494 | 13 596 | 6 728 | 9 937 | 5 376 | 4 837 | 5 033 | 3 704 | 4 514 | 5 069 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −217 | −444 | −0 | −0 |
| EBITDA | 25 914 | 41 933 | 4 507 | 2 174 | 5 852 | 2 167 | 1 214 | 800 | −169 | 895 | 1 607 |
| Depreciation & amort. | −17 | −128 | −302 | −470 | −499 | −487 | −432 | −386 | −218 | −191 | −32 |
| EBIT | 25 897 | 41 805 | 4 205 | 1 704 | 5 352 | 1 680 | 782 | 413 | −387 | 704 | 1 575 |
| Net financials | −913 | −1 214 | −1 010 | −278 | −131 | −104 | −304 | −332 | −433 | −447 | −426 |
| Profit before tax | 24 985 | 40 591 | 3 195 | 1 426 | 5 221 | 1 576 | 478 | 82 | −820 | 257 | 1 148 |
| Tax | 6 748 | 10 935 | 793 | 339 | 1 199 | 348 | 105 | 21 | −181 | 57 | 253 |
| Net profit | 18 237 | 29 656 | 2 402 | 1 088 | 4 022 | 1 228 | 373 | 60 | −640 | 201 | 896 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 843 | 46 494 | 47 834 | 13 599 | 14 302 | 12 112 | 11 756 | 13 722 | 10 788 | 8 913 | 12 413 |
| Equity | 3 125 | 4 068 | 3 036 | 2 923 | 2 299 | 1 589 | 1 216 | 702 | 634 | 591 | 832 |
| Long-term debt | 0 | 940 | 515 | 3 361 | 2 362 | 5 154 | 5 457 | 7 177 | 8 077 | 7 281 | 7 977 |
| Short-term debt | 32 717 | 41 487 | 44 283 | 7 315 | 9 642 | 5 369 | 5 083 | 5 842 | 2 077 | 1 041 | 3 604 |
| Total debt | 32 717 | 42 426 | 44 798 | 10 676 | 12 004 | 10 523 | 10 539 | 13 019 | 10 154 | 8 321 | 11 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tschudi Kirkenes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Celius | Chief Executive Officer | 0 companies |
| Felix Henry Tschudi | Chairman | 0 companies |
| Peter Steiness Larsen | Board of Directors | 0 companies |
| Jon Edvard Sundnes | Board of Directors | 0 companies |