| Revenue | NOK 971K | +8% |
| EBITDA | NOK 744K | +13% |
| Net profit | NOK 449K | +17% |
| Total assets | NOK 14,6M | -3% |
| Equity | NOK 2,3M | +3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 010 | 9 730 | 5 600 | 0 | 0 | 0 | 2 300 | 0 | 0 | 0 | 22 | 644 | 760 | 902 | 971 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 063 | 3 984 | 1 129 | −81 | −52 | −146 | 74 | −30 | −7 | −20 | −41 | 364 | 550 | 660 | 744 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −113 | −170 | −170 | −170 |
| EBIT | 0 | 1 063 | 3 984 | 1 129 | −81 | −52 | −146 | 74 | −30 | −7 | −20 | −41 | 251 | 380 | 490 | 574 |
| Net financials | 0 | −22 | 75 | 27 | 7 | −5 | −12 | −18 | 15 | 15 | 0 | 7 | 0 | −0 | −0 | 1 |
| Profit before tax | 0 | 1 041 | 4 059 | 1 156 | −74 | −57 | −158 | 56 | −15 | 8 | −20 | −35 | 251 | 380 | 490 | 575 |
| Tax | 0 | 292 | 1 137 | 327 | −0 | −35 | −37 | 9 | −0 | −0 | −0 | −12 | 55 | 84 | 108 | 127 |
| Net profit | 0 | 750 | 2 923 | 829 | −74 | −22 | −121 | 47 | −15 | 8 | −20 | −23 | 196 | 296 | 382 | 449 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 10 239 | 8 875 | 4 040 | 1 242 | 1 372 | 2 012 | 820 | 512 | 520 | 1 962 | 13 710 | 10 498 | 14 833 | 15 062 | 14 627 |
| Equity | 500 | 1 250 | 1 272 | 501 | 428 | 501 | 480 | 527 | 512 | 520 | 1 871 | 1 891 | 2 041 | 2 132 | 2 208 | 2 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 700 | 8 348 | 12 385 | 12 421 | 11 831 |
| Short-term debt | 10 | 8 697 | 7 602 | 3 539 | 814 | 871 | 1 532 | 293 | 0 | 0 | 91 | 2 119 | 109 | 316 | 433 | 524 |
| Total debt | 10 | 8 989 | 7 602 | 3 539 | 814 | 871 | 1 532 | 293 | 0 | 0 | 91 | 11 819 | 8 457 | 12 701 | 12 854 | 12 355 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trosavik Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Einar Andreassen | Board of Directors | 0 companies |
| Inge Andreassen | Chairman | 0 companies |