| Revenue | NOK 102,5M | +271% |
| EBITDA | NOK 11,7M | +304% |
| Net profit | NOK 3,5M | +88% |
| Total assets | NOK 211,1M | +288% |
| Equity | NOK 12,2M | +41% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 394 | 1 445 | 679 | 27 643 | 102 523 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 465 | 464 | 7 | 2 899 | 11 723 |
| Depreciation & amort. | −270 | −137 | −0 | −0 | −0 |
| EBIT | 195 | 326 | 7 | 2 899 | 11 723 |
| Net financials | −43 | −20 | −4 | −1 023 | −7 221 |
| Profit before tax | 152 | 306 | 2 | 1 875 | 4 501 |
| Tax | 33 | 68 | 422 | −0 | 981 |
| Net profit | 119 | 238 | −420 | 1 875 | 3 520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 966 | 7 647 | 6 887 | 54 382 | 211 121 |
| Equity | 6 981 | 7 220 | 6 800 | 8 675 | 12 195 |
| Long-term debt | 875 | 274 | 19 | 35 665 | 180 900 |
| Short-term debt | 110 | 153 | 68 | 9 554 | 16 962 |
| Total debt | 985 | 427 | 87 | 45 219 | 197 862 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Frekhaug Brandsdal | Chief Executive Officer | 0 companies |
| Fredrik Seliussen | Chief Executive Officer | 0 companies |
| Jonny Atle Marøy | Chairman | 0 companies |
| Kurt Henning Oppedal | Board of Directors | 0 companies |
| Helge Gunnar Sohlberg | Chairman | 0 companies |
| Svein Odland | Board of Directors | 0 companies |
| Jannicke Odland | Board of Directors | 0 companies |