| Revenue | NOK 430K | +532% |
| EBITDA | NOK 208K | +139% |
| Net profit | NOK -69K | +23% |
| Total assets | NOK 7,3M | +6% |
| Equity | NOK 1,5M | -5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 438 | 402 | 1 322 | 1 844 | 3 948 | 1 671 | 392 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 430 |
| Staff expenses | −0 | −0 | −0 | −856 | −1 269 | −1 245 | −1 225 | −402 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −150 | 248 | 339 | 347 | 291 | 2 581 | 330 | −48 | −24 | −16 | −17 | −13 | −15 | −48 | −537 | 208 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −150 | 248 | 339 | 347 | 291 | 2 581 | 330 | −48 | −24 | −16 | −17 | −13 | −15 | −48 | −537 | 208 |
| Net financials | −71 | −320 | −313 | −325 | −307 | −41 | 6 | 1 | 122 | 48 | 0 | 100 | 282 | 884 | 383 | −276 |
| Profit before tax | −221 | −72 | 26 | 22 | −16 | 2 540 | 336 | −47 | 98 | 32 | −17 | 88 | 267 | 836 | −155 | −69 |
| Tax | −63 | −20 | 7 | 76 | −0 | 614 | 62 | −23 | −16 | 0 | −4 | −2 | −1 | −1 | −65 | −0 |
| Net profit | −158 | −52 | 19 | −54 | −16 | 1 926 | 273 | −24 | 114 | 32 | −14 | 90 | 268 | 838 | −89 | −69 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 971 | 7 050 | 6 996 | 7 591 | 7 360 | 2 045 | 1 330 | 676 | 656 | 641 | 575 | 869 | 893 | 1 981 | 6 850 | 7 266 |
| Equity | — | −109 | −91 | −145 | −161 | 1 137 | 510 | 287 | 400 | 433 | 419 | 509 | 777 | 1 615 | 1 525 | 1 457 |
| Long-term debt | 7 029 | 7 118 | 7 063 | 6 979 | 6 908 | 477 | 354 | 272 | 208 | 159 | 127 | 102 | 82 | 65 | 5 223 | 5 693 |
| Short-term debt | 0 | 41 | 23 | 757 | 612 | 431 | 466 | 118 | 48 | 49 | 28 | 258 | 34 | 301 | 102 | 116 |
| Total debt | 7 029 | 7 160 | 7 086 | 7 736 | 7 521 | 908 | 820 | 390 | 256 | 208 | 156 | 360 | 116 | 366 | 5 325 | 5 809 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Kollbye | Chairman | 0 companies |