| Revenue | NOK 1,3M | +11% |
| EBITDA | NOK 192K | +245% |
| Net profit | NOK -9K | +95% |
| Total assets | NOK 5,3M | -3% |
| Equity | NOK 5M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 123 | 1 250 | 1 105 | 960 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 1 150 | 1 275 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 177 | 330 | 593 | 533 | 427 | 367 | 112 | 254 | 346 | 201 | −170 | 56 | 192 |
| Depreciation & amort. | −324 | −324 | −324 | −324 | −324 | −324 | −324 | −324 | −324 | −324 | −324 | −324 | −324 |
| EBIT | −147 | 6 | 269 | 209 | 102 | 42 | −213 | −71 | 22 | −123 | −495 | −269 | −132 |
| Net financials | 179 | 7 | 14 | 15 | 8 | 8 | 12 | 38 | 22 | 3 | 8 | 94 | 123 |
| Profit before tax | 32 | 12 | 283 | 224 | 111 | 51 | −200 | −33 | 44 | −120 | −487 | −175 | −9 |
| Tax | −0 | −0 | −0 | −0 | 2 | 26 | −0 | −0 | 23 | 90 | −84 | −0 | −0 |
| Net profit | 32 | 12 | 283 | 224 | 108 | 25 | −200 | −33 | 21 | −210 | −403 | −175 | −9 |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 031 | 5 792 | 6 252 | 6 342 | 6 298 | 6 308 | 6 168 | 6 078 | 6 186 | 5 918 | 5 397 | 5 495 | 5 303 |
| Equity | 5 132 | 5 169 | 5 654 | 5 878 | 5 986 | 6 011 | 5 811 | 5 778 | 5 799 | 5 589 | 5 186 | 5 011 | 5 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 0 | 0 | 0 |
| Short-term debt | 1 899 | 623 | 598 | 464 | 312 | 297 | 358 | 301 | 387 | 246 | 211 | 484 | 301 |
| Total debt | 1 899 | 623 | 598 | 464 | 312 | 297 | 358 | 301 | 387 | 330 | 211 | 484 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2022 | — | — |
LJ Contact Person | Contact Person | 2014 | — | — |
AM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ullern Tennisklubb | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Nordang | Deputy Member | 0 companies |
| Lars Jesper Bollius | Contact Person | 0 companies |
| Annette Marie Aksdal | Deputy Member | 0 companies |
| Ditlef Rasmussen | Chairman | 0 companies |
| Jørgen Wiese Porsmyr | Chairman | 0 companies |