| Revenue | NOK 4,1M | +8% |
| EBITDA | NOK 1,4M | -31% |
| Net profit | NOK 436K | -52% |
| Total assets | NOK 12M | -9% |
| Equity | NOK 5,6M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 891 | 2 137 | 2 347 | 2 355 | 2 003 | 2 244 | 2 334 | 2 418 | 2 566 | 2 806 | 2 991 | 3 358 | 3 513 | 3 838 | 4 135 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 | −12 | −7 | −7 | −8 | −13 | −50 | −45 |
| EBITDA | 0 | 1 369 | 1 097 | 1 203 | 1 284 | 877 | 1 147 | 1 096 | 1 308 | 1 325 | 1 441 | −1 794 | 1 825 | 1 771 | 2 055 | 1 425 |
| Depreciation & amort. | −0 | −337 | −436 | −441 | −449 | −449 | −228 | −227 | −227 | −234 | −306 | −344 | −392 | −480 | −599 | −615 |
| EBIT | 0 | 1 032 | 660 | 762 | 834 | 427 | 919 | 869 | 1 081 | 1 090 | 1 135 | −2 138 | 1 433 | 1 291 | 1 456 | 810 |
| Net financials | 0 | −171 | −319 | −314 | −287 | −183 | −146 | −126 | −116 | −93 | −56 | −80 | −167 | −221 | −286 | −250 |
| Profit before tax | 0 | 861 | 342 | 447 | 547 | 244 | 773 | 743 | 965 | 997 | 1 079 | −2 218 | 1 266 | 1 070 | 1 170 | 560 |
| Tax | −0 | 110 | 105 | 125 | 153 | 66 | 191 | 176 | 221 | 217 | 237 | −488 | 191 | 237 | 258 | 123 |
| Net profit | 0 | 751 | 237 | 322 | 394 | 178 | 582 | 567 | 744 | 780 | 842 | −1 730 | 1 075 | 834 | 912 | 436 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 8 846 | 8 467 | 8 019 | 9 046 | 8 657 | 8 624 | 8 025 | 8 393 | 8 696 | 9 968 | 11 811 | 12 239 | 13 346 | 13 184 | 11 963 |
| Equity | 100 | 851 | 1 088 | 1 411 | 1 805 | 1 983 | 1 565 | 2 132 | 2 877 | 3 657 | 4 499 | 2 768 | 3 446 | 4 280 | 5 192 | 5 628 |
| Long-term debt | 0 | 7 698 | 7 140 | 6 267 | 5 895 | 6 526 | 5 775 | 5 640 | 4 445 | 3 929 | 3 836 | 8 706 | 8 275 | 8 436 | 7 336 | 6 016 |
| Short-term debt | 0 | 296 | 238 | 341 | 1 346 | 148 | 1 284 | 252 | 1 072 | 1 110 | 1 633 | 337 | 519 | 631 | 657 | 319 |
| Total debt | 0 | 7 995 | 7 378 | 6 608 | 7 241 | 6 674 | 7 059 | 5 893 | 5 516 | 5 040 | 5 469 | 9 043 | 8 793 | 9 067 | 7 993 | 6 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RM Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orv Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Rune Vik | Chief Executive Officer | 0 companies |
| Ruth Mona Vik | Deputy Member | 0 companies |