| Revenue | NOK 385K | +22% |
| EBITDA | NOK 209K | +6% |
| Net profit | NOK -130K | +47% |
| Total assets | NOK 8,1M | +0% |
| Equity | NOK -585K | -28% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 0 | 1 | 0 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 315 | 385 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −13 | −25 | −11 | −1 | −25 | −22 | 34 | 0 | 0 | 0 | 0 | −7 | 22 | 197 | 209 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −13 | −25 | −11 | −1 | −25 | −22 | 34 | 0 | 0 | 0 | 0 | −7 | 22 | 197 | 209 |
| Net financials | 0 | −15 | −20 | −40 | −27 | −24 | −14 | 0 | 0 | 0 | 0 | 0 | 0 | −119 | −442 | −339 |
| Profit before tax | −4 | −27 | −45 | −51 | −28 | −48 | −36 | 34 | 0 | 0 | 0 | 0 | −7 | −97 | −245 | −130 |
| Tax | −4 | −8 | −13 | 24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −20 | −32 | −75 | −28 | −48 | −36 | 34 | 0 | 0 | 0 | 0 | −7 | −97 | −245 | −130 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 556 | 544 | 517 | 517 | 517 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 8 269 | 8 034 | 8 069 |
| Equity | — | 80 | 47 | −28 | −56 | −104 | −140 | −107 | −107 | −107 | −107 | −107 | −114 | −211 | −455 | −585 |
| Long-term debt | 0 | 466 | 486 | 527 | 555 | 588 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 8 431 | 8 476 | 8 573 |
| Short-term debt | 4 | 11 | 11 | 18 | 18 | 33 | 41 | 0 | 0 | 0 | 0 | 0 | 8 | 49 | 14 | 81 |
| Total debt | 4 | 477 | 497 | 544 | 572 | 621 | 148 | 107 | 107 | 107 | 107 | 107 | 114 | 8 480 | 8 490 | 8 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HM Deputy Member | Deputy Member | 2025 | — | — |
OR Deputy Member | Deputy Member | 2022 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Nygård Nilsen | Chief Executive Officer | 0 companies |
| Heidi Mørk-Nilsen | Deputy Member | 0 companies |
| Odd Rydningen | Deputy Member | 0 companies |
| Rolf Arne Pettersen | Chief Executive Officer | 0 companies |
| Trond Mørk-Nilsen | Chairman | 0 companies |
| Lillian Mathisen | Chairman | 0 companies |