| Revenue | NOK 9,4M | +23% |
| EBITDA | NOK 5,2M | -20% |
| Net profit | NOK 1,2M | -45% |
| Total assets | NOK 55,1M | +0% |
| Equity | NOK 20,1M | +6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 815 | 781 | 21 251 | 6 689 | 6 079 | 6 214 | 6 112 | 6 358 | 6 608 | 6 645 | 6 796 | 7 079 | 7 670 | 9 408 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −29 | −29 | −29 | −57 | −57 | −57 | −57 | −61 | −61 |
| EBITDA | 294 | 114 | 20 316 | 4 684 | 4 856 | 5 860 | 5 723 | 5 775 | 5 880 | 6 196 | 6 422 | 6 503 | 6 459 | 5 168 |
| Depreciation & amort. | −156 | −158 | −159 | −5 596 | −5 884 | −5 682 | −4 351 | −3 910 | −3 659 | −3 658 | −3 658 | −2 360 | −2 041 | −1 860 |
| EBIT | 138 | −43 | 20 157 | −912 | −1 029 | 179 | 1 372 | 1 865 | 2 221 | 2 538 | 2 765 | 4 143 | 4 419 | 3 308 |
| Net financials | −1 047 | −1 792 | 6 905 | −1 461 | −1 691 | −1 182 | −1 082 | −989 | −1 090 | −828 | −627 | −1 019 | −1 617 | −1 773 |
| Profit before tax | −910 | −1 835 | 27 062 | −2 373 | −2 720 | −1 004 | 290 | 876 | 1 131 | 1 710 | 2 138 | 3 124 | 2 802 | 1 535 |
| Tax | −255 | −514 | 4 893 | −849 | −765 | −217 | 137 | 296 | 249 | 376 | 470 | 687 | 616 | 343 |
| Net profit | −655 | −1 322 | 22 168 | −1 523 | −1 955 | −787 | 154 | 580 | 882 | 1 334 | 1 668 | 2 437 | 2 185 | 1 192 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 721 | 62 948 | 117 603 | 79 624 | 72 918 | 69 336 | 68 191 | 62 845 | 58 511 | 58 241 | 54 148 | 53 206 | 54 960 | 55 075 |
| Equity | 2 926 | 1 604 | 23 773 | 21 924 | 19 968 | 19 182 | 19 336 | 19 916 | 18 002 | 19 336 | 17 484 | 16 705 | 18 891 | 20 082 |
| Long-term debt | 28 752 | 54 769 | 80 820 | 54 771 | 51 345 | 48 859 | 47 555 | 41 415 | 36 393 | 33 270 | 30 961 | 28 838 | 27 370 | 25 901 |
| Short-term debt | 1 043 | 6 574 | 13 010 | 2 930 | 1 605 | 1 296 | 1 301 | 1 514 | 4 116 | 5 635 | 5 703 | 7 663 | 8 700 | 9 091 |
| Total debt | 29 795 | 61 344 | 93 830 | 57 701 | 52 950 | 50 155 | 48 856 | 42 929 | 40 509 | 38 905 | 36 664 | 36 501 | 36 070 | 34 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ekeskjær As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Mette Fjeldstad | Contact Person | 0 companies |
| Sverre Edvard Truls Ryder | Board of Directors | 0 companies |
| Truls Vegard Foss | Chairman | 0 companies |
| Ajaj Ryder Schøyen | Board of Directors | 0 companies |