| Revenue | NOK 38,6M | +5% |
| EBITDA | NOK 16,3M | +2410% |
| Net profit | NOK 12,5M | +315% |
| Total assets | NOK 272,6M | +12% |
| Equity | NOK 137,6M | +10% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 354 | 26 916 | 23 063 | 36 595 | 38 571 |
| Staff expenses | −0 | −0 | −20 324 | −0 | −0 |
| EBITDA | −9 300 | −13 | −14 020 | 648 | 16 266 |
| Depreciation & amort. | −10 945 | −15 632 | −4 476 | −12 075 | −25 946 |
| EBIT | −20 245 | −15 645 | −18 496 | −11 427 | −9 680 |
| Net financials | −569 | −31 949 | 1 342 | 5 600 | 12 597 |
| Profit before tax | −20 814 | −47 594 | −17 154 | −5 827 | 2 917 |
| Tax | −0 | −150 | −0 | −0 | −9 589 |
| Net profit | −20 814 | −47 444 | −17 154 | −5 827 | 12 506 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 240 525 | 204 593 | 217 185 | 244 014 | 272 614 |
| Equity | 194 661 | 148 635 | 132 437 | 125 131 | 137 637 |
| Long-term debt | 30 724 | 29 747 | 32 348 | 85 919 | 75 999 |
| Short-term debt | 15 141 | 26 211 | 52 400 | 24 894 | 58 978 |
| Total debt | 45 865 | 55 958 | 84 748 | 110 813 | 134 977 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
CW Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
JS Deputy Member | Deputy Member | 2021 – 2022 |
LA Deputy Member | Deputy Member | 2022 – 2025 |
KB Deputy Member | Deputy Member | 2022 – 2025 |
SD Deputy Member | Deputy Member | 2022 – 2025 |
RJ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
KF Deputy Member | Deputy Member | 2022 – 2025 |
CM Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (11) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 14.28% | 14.28% | 2022 | |
| Company | 4.15% | 4.15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carel Willem Jan Hooijkaas | Chief Executive Officer | 0 companies |
| Johan Sven Björn Jungholm | Deputy Member | 0 companies |
| Laurie Ann Stewart | Deputy Member | 0 companies |
| Knut Barstad | Deputy Member | 0 companies |
| Sandrine David | Deputy Member | 0 companies |
| Paul Matthew Courtenay | Chief Executive Officer | 0 companies |
| Robert James Adams | Chief Executive Officer | 0 companies |
| Kristian Farberg Røislien | Deputy Member | 0 companies |
| Ciaran Moore | Deputy Member | 0 companies |
| Tone Engelberth Holm-Trudeng | Board of Directors | 0 companies |
| Jonathan William George Cudmore | Board of Directors | 0 companies |
| Wenche Kjølås | Chairman | 0 companies |
| Amund Søia | Board of Directors | 0 companies |
| Janie Garcia | Board of Directors | 0 companies |
| Kristian Kuvaas Johansen | Chairman | 0 companies |
| Anthony Dowd | Board of Directors | 0 companies |
| Yves Francois Louis Chiffoleau | Board of Directors | 0 companies |
| Roar Bekker | Board of Directors | 0 companies |
| Tana La Don Pool | Board of Directors | 0 companies |
| Angela Durkin | Board of Directors | 0 companies |
| Luis Antonio Gomes Araujo | Board of Directors | 0 companies |
| Sven Børre Larsen | Chairman | 0 companies |
| Katrine Haakenstad Salveson | Board of Directors | 0 companies |