| Revenue | NOK 1,5M | -31% |
| EBITDA | NOK -1,6M | +30% |
| Net profit | NOK -1,7M | +34% |
| Total assets | NOK 929K | -42% |
| Equity | NOK -28,3M | -6% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 123 | 2 121 | 4 352 | 2 180 | 1 506 |
| Staff expenses | −2 777 | −1 397 | −1 350 | −1 125 | −0 |
| EBITDA | −3 172 | −1 561 | −303 | −2 255 | −1 578 |
| Depreciation & amort. | −23 | −0 | −0 | −10 | −10 |
| EBIT | −3 195 | −1 561 | −303 | −2 265 | −1 588 |
| Net financials | −147 | −171 | −180 | −362 | −137 |
| Profit before tax | −3 341 | −1 733 | −483 | −2 628 | −1 724 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 341 | −1 733 | −483 | −2 628 | −1 724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 071 | 594 | 1 352 | 1 592 | 929 |
| Equity | −21 684 | −23 417 | −23 900 | −26 527 | −28 252 |
| Long-term debt | 22 131 | 23 253 | 20 222 | 23 205 | 23 784 |
| Short-term debt | 624 | 759 | 5 030 | 4 914 | 5 397 |
| Total debt | 22 755 | 24 011 | 25 251 | 28 119 | 29 181 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RT Chief Executive Officer | Chief Executive Officer | 2023 |
JS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
HL Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sethia London Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rajiv Tiwari | Chief Executive Officer | 0 companies |
| Hilde-Lise Lystad | Chief Executive Officer | 0 companies |
| Johnny Steen | Chief Executive Officer | 0 companies |
| Rekha Anup Ladwa | Chairman | 0 companies |