| Revenue | NOK 2,1M | -37% |
| EBITDA | NOK -99,3M | +6% |
| Net profit | NOK -101,5M | +5% |
| Total assets | NOK 91,2M | +43% |
| Equity | NOK 54,7M | +19% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 370 | 582 | 1 053 | 2 951 | 724 | 597 | 1 224 | 2 276 | 1 517 | 1 655 | 1 943 | 3 353 | 2 097 |
| Staff expenses | −313 | −816 | −1 254 | −1 942 | −3 726 | −5 718 | −6 256 | −16 063 | −14 072 | −11 894 | −20 258 | −21 069 | −12 964 |
| EBITDA | 317 | −2 153 | −2 337 | −7 127 | −18 295 | −32 952 | −47 129 | −62 319 | −92 764 | −60 415 | −75 706 | −105 955 | −99 266 |
| Depreciation & amort. | −0 | −0 | −0 | −1 626 | −1 818 | −2 599 | −3 900 | −8 027 | −3 305 | −1 990 | −8 225 | −1 876 | −2 567 |
| EBIT | 317 | −2 153 | −2 337 | −8 753 | −20 113 | −35 551 | −51 029 | −70 346 | −96 069 | −62 405 | −83 931 | −107 831 | −101 833 |
| Net financials | 0 | 16 | −50 | −1 291 | 2 300 | −1 136 | −2 770 | −3 754 | 305 | 17 | −323 | 468 | 357 |
| Profit before tax | 317 | −2 137 | −2 387 | −10 044 | −17 814 | −36 687 | −53 798 | −74 100 | −95 764 | −62 388 | −84 254 | −107 363 | −101 476 |
| Tax | 44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 273 | −2 137 | −2 387 | −10 044 | −17 814 | −36 687 | −53 798 | −74 100 | −95 764 | −62 388 | −84 254 | −107 363 | −101 476 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 1 516 | 4 482 | 24 446 | 49 313 | 37 350 | 69 916 | 28 296 | 107 095 | 131 308 | 160 135 | 63 947 | 91 229 |
| Equity | 451 | 814 | 1 527 | 19 432 | 44 401 | 8 315 | 36 504 | −11 794 | 75 961 | 117 982 | 143 092 | 45 748 | 54 657 |
| Long-term debt | 0 | 400 | 2 463 | 2 300 | 1 825 | 24 538 | 888 | 475 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 302 | 493 | 2 714 | 3 087 | 4 497 | 32 524 | 39 615 | 31 134 | 13 326 | 17 043 | 18 199 | 36 572 |
| Total debt | 129 | 702 | 2 956 | 5 014 | 4 912 | 29 034 | 33 412 | 40 090 | 31 134 | 13 326 | 17 043 | 18 199 | 36 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 72.8% | 72.8% | 2022 | |
Six Sis Ag | Company | 61.2% | 61.2% | 2024 |
Dnb Bank Asa, Emisjoner | Company | 10.5% | 10.5% | 2024 |
| Individual | 2.9% | 2.9% | 2022 | |
Union Bancaire Privee, Ubp Sa | Company | 2.4% | 2.4% | 2024 |
Arcanum Eiendom As | Company | 2.0% | 2.0% | 2024 |
Skandinaviska Enskilda Banken Ab | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Patri Invest & Trading As | Company | 1.2% | 1.2% | 2024 |
Prinvest As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Puskaric | Chief Executive Officer | 0 companies |
| Andre Piszczkowski Løvestam | Chief Executive Officer | 0 companies |
| Dorian Moshe Barak | Board of Directors | 0 companies |
| Sven Jörgen Lantto | Chairman | 0 companies |
| Carl Johan Magnus Biehl | Board of Directors | 0 companies |
| Tanya Juul Kjær | Board of Directors | 0 companies |
| Robert John Oscar Jansson | Board of Directors | 0 companies |
| Diderik Christian Schønheyder | Board of Directors | 0 companies |
| David Leonard Chew | Board of Directors | 0 companies |
| Pål Eivind Vegard | Board of Directors | 0 companies |
| Annika Christina Örn | Board of Directors | 0 companies |
| Dennis Jones | Board of Directors | 0 companies |
| Stina Elin Marie Granberg | Board of Directors | 0 companies |