| Revenue | NOK 108K | +22% |
| EBITDA | NOK -20K | -182% |
| Net profit | NOK -107K | -34% |
| Total assets | NOK 2,6M | +3% |
| Equity | NOK 937K | +7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 122 | 126 | 91 | 95 | 126 | 126 | 116 | 126 | 116 | 72 | 78 | 59 | 67 | 89 | 108 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | 82 | 94 | −67 | −116 | 99 | 43 | 95 | 90 | 79 | 6 | 43 | 25 | 16 | 25 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | 82 | 94 | −67 | −116 | 99 | 21 | 95 | 90 | 79 | 6 | 43 | 25 | 16 | 25 | −20 |
| Net financials | −9 | −488 | −128 | 11 | 90 | −113 | −111 | −121 | −87 | −96 | −105 | −81 | −68 | −301 | −127 | −117 |
| Profit before tax | −35 | −406 | −34 | −55 | −26 | −14 | −89 | −26 | 4 | −17 | −99 | −38 | −43 | −285 | −102 | −137 |
| Tax | −13 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −119 | −22 | −30 |
| Net profit | −22 | −418 | −34 | −55 | −26 | −14 | −89 | −26 | 4 | −17 | −99 | −38 | −42 | −166 | −80 | −107 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 699 | 2 307 | 2 187 | 2 329 | 2 190 | 2 166 | 2 145 | 2 279 | 2 309 | 2 274 | 2 275 | 2 282 | 2 289 | 2 291 | 2 539 | 2 612 |
| Equity | 78 | −340 | −375 | −430 | −456 | −470 | −559 | −586 | −582 | −599 | −698 | −735 | −774 | −519 | 876 | 937 |
| Long-term debt | 2 610 | 2 637 | 2 551 | 2 748 | 2 646 | 2 631 | 2 694 | 2 854 | 2 876 | 1 959 | 1 886 | 1 770 | 1 645 | 1 645 | 1 645 | 1 645 |
| Short-term debt | 12 | 11 | 11 | 12 | 0 | 5 | 10 | 11 | 15 | 914 | 1 086 | 1 248 | 1 418 | 1 166 | 18 | 30 |
| Total debt | 2 622 | 2 647 | 2 562 | 2 759 | 2 647 | 2 637 | 2 704 | 2 865 | 2 891 | 2 873 | 2 972 | 3 018 | 3 063 | 2 811 | 1 663 | 1 675 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storgata 46b As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Omholt Hovstad | Board of Directors | 0 companies |
| Scott-Bernhard Nilsen | Chairman | 0 companies |