| Revenue | NOK 16,6M | +15% |
| EBITDA | NOK 897K | -53% |
| Net profit | NOK 491K | -67% |
| Total assets | NOK 9,2M | +8% |
| Equity | NOK 3,7M | +15% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 474 | 16 101 | 16 806 | 14 333 | 16 551 |
| Staff expenses | −3 732 | −4 380 | −5 830 | −5 132 | −5 966 |
| EBITDA | 3 134 | 3 492 | −609 | 1 890 | 897 |
| Depreciation & amort. | −209 | −239 | −239 | −462 | −372 |
| EBIT | 2 925 | 3 252 | −848 | 1 428 | 525 |
| Net financials | 99 | 110 | −462 | 63 | 2 |
| Profit before tax | 3 023 | 3 362 | −1 310 | 1 491 | 527 |
| Tax | 670 | 798 | 648 | −0 | 35 |
| Net profit | 2 353 | 2 564 | −1 958 | 1 491 | 491 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 660 | 11 669 | 10 052 | 8 441 | 9 157 |
| Equity | 3 768 | 4 142 | 1 684 | 3 175 | 3 666 |
| Long-term debt | 556 | 0 | 216 | 170 | 120 |
| Short-term debt | 7 337 | 7 527 | 8 153 | 5 097 | 5 371 |
| Total debt | 7 892 | 7 527 | 8 368 | 5 266 | 5 491 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VS Chief Executive Officer | Chief Executive Officer | 2026 |
HA Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2018 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Status Quo | Company | 46.08% | 46.08% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Sundene Kindt | Chief Executive Officer | 0 companies |
| Heidi Aas | Chief Executive Officer | 0 companies |
| John Sigvart Endsjø | Chairman | 0 companies |
| Vibeke Sundene | Chairman | 0 companies |
| X Kieren Bong Biing Chaur | Board of Directors | 0 companies |