| Revenue | NOK 2,6M | +5% |
| EBITDA | NOK 421K | +17% |
| Net profit | NOK 366K | +20% |
| Total assets | NOK 545K | +11% |
| Equity | NOK -434K | +44% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 772 | 2 014 | 1 653 | 1 926 | 1 969 | 1 699 | 1 470 | 2 572 | 2 222 | 2 478 | 2 894 | 2 991 | 2 751 | 2 443 | 2 568 |
| Staff expenses | −418 | −587 | −581 | −762 | −778 | −724 | −760 | −527 | −613 | −796 | −772 | −1 031 | −921 | −582 | −796 |
| EBITDA | −106 | 91 | −275 | 18 | 1 | −240 | −473 | −45 | 143 | 73 | 15 | −181 | −341 | 360 | 421 |
| Depreciation & amort. | −0 | −0 | −2 | −7 | −7 | −7 | −7 | −6 | −0 | −7 | −10 | −10 | −10 | −10 | −9 |
| EBIT | −106 | 91 | −276 | 11 | −6 | −247 | −481 | −51 | 143 | 67 | 6 | −191 | −351 | 351 | 412 |
| Net financials | 6 | 9 | 12 | 11 | 6 | 6 | 1 | 3 | 0 | −1 | −5 | −10 | −29 | −46 | −46 |
| Profit before tax | −100 | 101 | −265 | 22 | −0 | −241 | −480 | −48 | 143 | 66 | 0 | −201 | −380 | 305 | 366 |
| Tax | −28 | 29 | −74 | 11 | −0 | −52 | 160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −72 | 71 | −191 | 11 | −0 | −189 | −639 | −48 | 143 | 66 | 0 | −201 | −380 | 305 | 366 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 1 019 | 1 191 | 884 | 697 | 708 | 441 | 913 | 753 | 640 | 591 | 687 | 269 | 493 | 545 |
| Equity | 151 | 352 | 161 | 172 | 172 | −17 | −656 | −704 | −561 | −495 | −495 | −715 | −1 100 | −780 | −434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 408 | 816 | 728 | 640 | 552 | 464 | 401 | 313 | 789 | 0 |
| Short-term debt | 726 | 668 | 1 030 | 712 | 525 | 317 | 281 | 889 | 674 | 583 | 621 | 1 002 | 1 057 | 484 | 979 |
| Total debt | 726 | 668 | 1 030 | 712 | 525 | 725 | 1 097 | 1 617 | 1 314 | 1 135 | 1 085 | 1 403 | 1 370 | 1 273 | 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pensjonskassen For Fylkene Akershus Buskerud Og Østfold | Company | 12.1% | 12.1% | 2024 |
Harald Norvik Insight As | Company | 10.8% | 10.8% | 2024 |
Nesoddparken As | Company | 7.2% | 7.2% | 2024 |
Løes Eiendommer As | Company | 6.0% | 6.0% | 2024 |
| Individual | 4.8% | 4.8% | 2024 | |
Din Elektropartner As | Company | 4.8% | 4.8% | 2024 |
Nesodden Renovasjon As | Company | 2.4% | 2.4% | 2024 |
Nesodden Torghandel As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Total Sikkerhet As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2022 | |
Graa Hverdag As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Martin Staff | Chief Executive Officer | 0 companies |
| Marianne Skipperud Gathe | Chief Executive Officer | 0 companies |
| Kinga Maria Aabel | Board of Directors | 0 companies |
| Hedda Colleen Østvang | Deputy Chairman | 0 companies |
| Graham Alexander Hayward | Board of Directors | 0 companies |
| Andrea Katharina Nilsen Scholze | Board of Directors | 0 companies |
| Andrea Katharina Nilsen Rosensverd Scholze | Board of Directors | 0 companies |
| Harald Edmund Tronvik | Chairman | 0 companies |
| Nikolai Wallin Fuglerud | Board of Directors | 0 companies |
| Liv Jessen | Board of Directors | 0 companies |
| Marianne Darlén Solhaugstrand | Board of Directors | 0 companies |
| Katrine Gramnæs | Board of Directors | 0 companies |
| Tor Harald Grøndahl | Board of Directors | 0 companies |
| Maren Aarbu Titterud | Board of Directors | 0 companies |
| Herman Tandberg | Board of Directors | 0 companies |
| Vibeke Lunel Ohrberg | Board of Directors | 0 companies |
| Marie Gurine Askeland | Board of Directors | 0 companies |
| Lin Stafne-Pfisterer | Chairman | 0 companies |