| Revenue | NOK 1,2M | -12% |
| EBITDA | NOK 172K | +179% |
| Net profit | NOK 89K | +130% |
| Total assets | NOK 323K | -12% |
| Equity | NOK -40K | +69% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 227 | 141 | 250 | 288 | 414 | 412 | 781 | 1 157 | 994 | 1 195 | 1 012 | 1 216 | 1 418 | 1 241 |
| Staff expenses | −0 | −0 | −1 | −2 | −5 | −1 | −0 | −0 | −200 | −178 | −311 | −400 | −511 | −930 | −727 |
| EBITDA | 52 | 27 | 5 | 89 | 20 | 56 | 12 | 56 | 65 | 21 | 64 | 78 | −25 | −218 | 172 |
| Depreciation & amort. | −31 | −20 | −20 | −20 | −15 | −53 | −34 | −59 | −60 | −76 | −56 | −24 | −53 | −81 | −81 |
| EBIT | 21 | 7 | −15 | 69 | 4 | 3 | −21 | −3 | 5 | −54 | 8 | 55 | −78 | −299 | 91 |
| Net financials | −2 | −3 | −2 | −1 | 961 | −0 | 0 | 0 | −2 | −821 | −3 | −1 | −1 | −2 | −2 |
| Profit before tax | 19 | 4 | −16 | 68 | 965 | 3 | −21 | −3 | 3 | −875 | 6 | 54 | −79 | −301 | 89 |
| Tax | 6 | 1 | −5 | 20 | 1 | −0 | −0 | −0 | −0 | 1 | 2 | 19 | −1 | −0 | −0 |
| Net profit | 13 | 3 | −12 | 49 | 963 | 3 | −21 | −3 | 3 | −876 | 4 | 35 | −78 | −301 | 89 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 363 | 327 | 276 | 1 217 | 1 150 | 1 133 | 1 207 | 1 169 | 348 | 293 | 420 | 474 | 369 | 323 |
| Equity | 213 | 216 | 204 | 253 | 1 103 | 1 106 | 1 085 | 1 081 | 1 085 | 209 | 212 | 247 | 173 | −129 | −40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 |
| Short-term debt | 138 | 147 | 123 | 23 | 113 | 44 | 48 | 126 | 84 | 139 | 80 | 161 | 302 | 498 | 363 |
| Total debt | 138 | 147 | 123 | 23 | 113 | 44 | 48 | 126 | 84 | 139 | 80 | 173 | 302 | 498 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut-Einar Allstrin | Deputy Member | 0 companies |
| Thor-Ivar Lund | Chairman | 0 companies |