| Revenue | NOK 737K | -7% |
| EBITDA | NOK 537K | +130% |
| Net profit | NOK 112K | +221% |
| Total assets | NOK 5,7M | +45% |
| Equity | NOK 312K | +154% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 435 | 745 | 765 | 877 | 848 | 777 | 712 | 756 | 815 | 879 | 783 | 721 | 792 | 792 | 737 |
| Staff expenses | −23 | −43 | −69 | −90 | −46 | −57 | −83 | −252 | −74 | −175 | −263 | −94 | −66 | −0 | −0 | −0 |
| EBITDA | 48 | 103 | 303 | 280 | 354 | 224 | 128 | 74 | 248 | 112 | 6 | 300 | 257 | 234 | 234 | 537 |
| Depreciation & amort. | −23 | −90 | −90 | −90 | −90 | −90 | −2 | −12 | −12 | −12 | −12 | −114 | −103 | −81 | −81 | −0 |
| EBIT | 26 | 13 | 213 | 190 | 264 | 134 | 126 | 61 | 236 | 99 | −6 | 187 | 153 | 153 | 153 | 537 |
| Net financials | −29 | −170 | −186 | −199 | −207 | −213 | −212 | −175 | −171 | −175 | −196 | −222 | −218 | −245 | −245 | −394 |
| Profit before tax | −3 | −157 | 27 | −9 | 57 | −78 | −86 | −113 | 65 | −76 | −203 | −36 | −65 | −92 | −92 | 143 |
| Tax | −1 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 31 |
| Net profit | −2 | −158 | 27 | −9 | 57 | −78 | −86 | −113 | 65 | −76 | −203 | −36 | −70 | −92 | −92 | 112 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 647 | 4 476 | 4 484 | 4 515 | 4 593 | 4 453 | 4 390 | 4 322 | 4 352 | 4 306 | 4 182 | 4 176 | 4 043 | 3 948 | 3 948 | 5 729 |
| Equity | 198 | 40 | 67 | 58 | 115 | 37 | −49 | −163 | −98 | −174 | −376 | −412 | −482 | −574 | −574 | 312 |
| Long-term debt | 4 391 | 4 391 | 4 390 | 4 390 | 4 390 | 4 389 | 4 389 | 4 389 | 4 390 | 4 389 | 4 388 | 4 445 | 4 405 | 4 386 | 4 386 | 5 385 |
| Short-term debt | 58 | 45 | 27 | 67 | 88 | 27 | 50 | 96 | 61 | 91 | 170 | 144 | 120 | 136 | 136 | 31 |
| Total debt | 4 449 | 4 436 | 4 418 | 4 457 | 4 478 | 4 416 | 4 439 | 4 485 | 4 450 | 4 480 | 4 558 | 4 588 | 4 525 | 4 522 | 4 522 | 5 417 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosjektkultur As | Company | 62.5% | 62.5% | 2022 |
| Individual | 12.5% | 12.5% | 2022 | |
Janet As | Company | 12.5% | 12.5% | 2022 |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Hamond Esnault | Board of Directors | 0 companies |
| Rune Skomakerstuen | Chairman | 0 companies |
| Tove Esnault | Board of Directors | 0 companies |